| Revenue | NOK 10,9M | +1027% |
| EBITDA | NOK -122K | -426% |
| Net profit | NOK -111K | -398% |
| Total assets | NOK 10,1M | +1185% |
| Equity | NOK 7,3M | +1802% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 192 | 1 204 | 854 | 968 | 10 911 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | 145 | 2 | 37 | −122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | 145 | 2 | 37 | −122 |
| Net financials | −0 | −0 | 2 | −0 | 10 |
| Profit before tax | −4 | 145 | 3 | 37 | −111 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | 145 | 3 | 37 | −111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 346 | 873 | 593 | 788 | 10 135 |
| Equity | 172 | 317 | 348 | 385 | 7 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 556 | 245 | 403 | 2 810 |
| Total debt | 174 | 556 | 245 | 403 | 2 810 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØM Business Manager | Business Manager | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 46.07% | 46.07% | 2024 | |
| Company | 17.98% | 17.98% | 2024 | |
| Company | 17.98% | 17.98% | 2024 | |
| Company | 17.98% | 17.98% | 2024 | |
| Individual | 10.11% | 10.11% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind-Johan Myrstad Dybvik | Business Manager | 0 companies |
| Oddgeir Svinø | Chairman | 0 companies |
| Jan Aage Blindheim | Board of Directors | 0 companies |
| Tarjei Solbakken Rødset | Board of Directors | 0 companies |
| Joakim Høyberg Aure | Board of Directors | 0 companies |
| Olav Magne Breivik | Board of Directors | 0 companies |
| Thomas Svankil | Chairman | 0 companies |
| Lars Merakerås | Board of Directors | 0 companies |
| Odd Ivar Svinø | Board of Directors | 0 companies |