| Revenue | NOK 46,2M | +2% |
| EBITDA | NOK 16,9M | +1% |
| Net profit | NOK 13,6M | -5% |
| Total assets | NOK 24M | -13% |
| Equity | NOK 1,6M | +7% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 383 | 40 551 | 44 450 | 45 176 | 46 211 |
| Staff expenses | −8 906 | −10 387 | −11 898 | −12 553 | −13 583 |
| EBITDA | 14 461 | 16 065 | 15 654 | 16 857 | 16 945 |
| Depreciation & amort. | −178 | −217 | −143 | −107 | −77 |
| EBIT | 14 283 | 15 848 | 15 511 | 16 750 | 16 868 |
| Net financials | 734 | 600 | 613 | 1 331 | 596 |
| Profit before tax | 15 017 | 16 447 | 16 124 | 18 081 | 17 464 |
| Tax | 3 158 | 3 624 | 3 330 | 3 806 | 3 855 |
| Net profit | 11 859 | 12 824 | 12 793 | 14 275 | 13 609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 372 | 23 668 | 23 840 | 27 754 | 24 016 |
| Equity | 625 | 1 448 | 2 241 | 1 516 | 1 625 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 739 | 22 220 | 21 599 | 26 238 | 22 391 |
| Total debt | 19 747 | 22 220 | 21 599 | 26 238 | 22 391 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Chief Executive Officer | Chief Executive Officer | 2019 |
JS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Hermann | Chief Executive Officer | 0 companies |
| Jarle Sulesund | Chief Executive Officer | 0 companies |
| Jan Henry Andersen | Board of Directors | 0 companies |
| Johnny Glenn Liverød | Board of Directors | 0 companies |