| Revenue | NOK 90,8M | +10% |
| EBITDA | NOK 4,1M | -18% |
| Net profit | NOK 1,1M | -30% |
| Total assets | NOK 28,2M | +11% |
| Equity | NOK 4M | +8% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81 704 | 81 708 | 81 371 | 82 267 | 90 819 |
| Staff expenses | −22 842 | −21 960 | −21 697 | −20 955 | −23 773 |
| EBITDA | 5 725 | 5 022 | 5 109 | 5 034 | 4 117 |
| Depreciation & amort. | −1 677 | −2 274 | −2 187 | −2 460 | −2 102 |
| EBIT | 4 047 | 2 748 | 2 922 | 2 573 | 2 015 |
| Net financials | 262 | −209 | −307 | −395 | −482 |
| Profit before tax | 4 309 | 2 539 | 2 615 | 2 178 | 1 534 |
| Tax | 884 | 515 | 634 | 637 | 459 |
| Net profit | 3 424 | 2 024 | 1 981 | 1 541 | 1 074 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 181 | 19 869 | 24 137 | 25 546 | 28 246 |
| Equity | 4 089 | 1 183 | 3 164 | 3 705 | 3 999 |
| Long-term debt | 0 | 6 419 | 5 583 | 4 896 | 3 564 |
| Short-term debt | 11 188 | 12 267 | 15 391 | 16 946 | 20 683 |
| Total debt | 16 092 | 18 686 | 20 973 | 21 842 | 24 247 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Chairman | 2026 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Omberg Bråten | Chief Executive Officer | 0 companies |
| Nina Camilla Otterlei | Board of Directors | 0 companies |
| Jørn Heiersjø | Chairman | 0 companies |
| Jim Haugen | Board of Directors | 0 companies |
| Kim Daniel Sundèn | Board of Directors | 0 companies |
| Christer Karlot Eriksen | Chairman | 0 companies |