| Revenue | NOK 21M | +14% |
| EBITDA | NOK 1,1M | -18% |
| Net profit | NOK 217K | -46% |
| Total assets | NOK 10,8M | +21% |
| Equity | NOK 1,7M | +15% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 225 | 5 309 | 3 993 | 2 257 | 1 334 | 1 250 | 965 | 1 876 | 9 574 | 9 059 | 8 019 | 9 967 | 12 594 | 18 362 | 20 994 |
| Staff expenses | −450 | −492 | −571 | −735 | −237 | −614 | −633 | −806 | −1 062 | −1 229 | −772 | −1 009 | −1 469 | −2 724 | −2 059 |
| EBITDA | 986 | 260 | 250 | −303 | 486 | 151 | 4 | 18 | 313 | 234 | 433 | 1 455 | 990 | 1 342 | 1 095 |
| Depreciation & amort. | −41 | −41 | −55 | −28 | −14 | −18 | −0 | −0 | −0 | −0 | −155 | −311 | −553 | −580 | −450 |
| EBIT | 945 | 219 | 195 | −330 | 473 | 133 | 4 | 18 | 313 | 234 | 278 | 1 144 | 437 | 762 | 645 |
| Net financials | −4 | −15 | −28 | −22 | −16 | 0 | 0 | −6 | −17 | −53 | −14 | −123 | −175 | −232 | −336 |
| Profit before tax | 942 | 204 | 166 | −352 | 456 | 133 | 4 | 12 | 296 | 181 | 264 | 1 021 | 262 | 530 | 309 |
| Tax | 265 | 59 | 46 | −94 | 117 | 36 | 1 | 3 | 69 | 38 | 58 | 225 | 58 | 130 | 92 |
| Net profit | 676 | 145 | 120 | −258 | 339 | 97 | 3 | 9 | 227 | 143 | 206 | 796 | 204 | 400 | 217 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 713 | 1 629 | 921 | 352 | 417 | 395 | 205 | 370 | 1 059 | 2 429 | 3 417 | 4 293 | 6 448 | 8 926 | 10 773 |
| Equity | 2 008 | 803 | 293 | −158 | 182 | 199 | 104 | 113 | 340 | 483 | 688 | 1 484 | 1 339 | 1 479 | 1 695 |
| Long-term debt | 0 | 600 | 367 | 231 | 60 | 0 | 0 | 0 | 0 | 0 | 31 | 1 096 | 920 | 3 741 | 919 |
| Short-term debt | 705 | 226 | 261 | 279 | 175 | 196 | 101 | 257 | 719 | 1 947 | 2 698 | 1 712 | 4 189 | 3 706 | 8 159 |
| Total debt | 705 | 826 | 628 | 510 | 235 | 197 | 101 | 257 | 719 | 1 947 | 2 729 | 2 808 | 5 109 | 7 447 | 9 078 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Knutsen | Chairman | 0 companies |