| Revenue | NOK 98K | -52% |
| EBITDA | NOK -40K | -146% |
| Net profit | NOK -41K | -159% |
| Total assets | NOK 1,5M | -2% |
| Equity | NOK 1,1M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 95 | 0 | 62 | 42 | 329 | 0 | 45 | 324 | 247 | 71 | 1 357 | 913 | 462 | 204 | 98 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 | −14 | −9 | −1 | −1 | −170 | −131 | −1 | −131 | −457 | −170 | −0 | −0 |
| EBITDA | −15 | −22 | 74 | −22 | 10 | −124 | 118 | −24 | 3 | 60 | −69 | 67 | 1 165 | 388 | 209 | 88 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −22 | 74 | −22 | 10 | −124 | 118 | −24 | 3 | 60 | −69 | 67 | 1 165 | 388 | 209 | 88 | −40 |
| Net financials | −37 | −8 | −2 | 253 | 157 | 3 | 428 | −436 | −6 | −13 | −14 | −0 | 13 | 52 | −29 | 1 | −1 |
| Profit before tax | −53 | −30 | 72 | 231 | 167 | −121 | 546 | −460 | −4 | 47 | −83 | 66 | 1 178 | 440 | 181 | 88 | −41 |
| Tax | −0 | −0 | 4 | −0 | 0 | −0 | 2 | −0 | −0 | 18 | 1 | −0 | 257 | 97 | 46 | 19 | −0 |
| Net profit | −53 | −30 | 68 | 231 | 167 | −121 | 544 | −460 | −4 | 29 | −85 | 66 | 921 | 343 | 135 | 69 | −41 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 117 | 133 | 295 | 300 | 179 | 834 | 44 | 77 | 198 | 131 | 298 | 1 158 | 1 517 | 1 546 | 1 485 | 1 456 |
| Equity | 31 | 1 | 69 | 100 | 267 | 146 | 340 | −120 | −124 | −95 | −179 | −113 | 808 | 891 | 1 025 | 1 094 | 1 053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 116 | 63 | 195 | 34 | 34 | 494 | 164 | 201 | 293 | 310 | 411 | 350 | 626 | 521 | 391 | 403 |
| Total debt | 97 | 116 | 63 | 195 | 34 | 34 | 494 | 164 | 201 | 293 | 310 | 411 | 350 | 626 | 521 | 391 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Ekelund | Deputy Member | 0 companies |
| Toralf Ekelund | Chairman | 0 companies |