| Revenue | NOK 5,2M | +14% |
| EBITDA | NOK 183K | +29% |
| Net profit | NOK 25K | -52% |
| Total assets | NOK 2,8M | +43% |
| Equity | NOK 255K | +11% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 341 | 0 | 52 | 85 | 104 | 182 | 113 | 189 | 158 | 161 | 714 | 0 | 0 | 1 | 35 | 543 | 4 561 | 5 206 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −102 | −726 | −729 |
| EBITDA | 0 | −10 | 0 | −39 | 29 | 34 | 78 | 41 | 172 | 134 | 136 | 670 | −2 | −3 | −1 | 32 | 56 | 142 | 183 |
| Depreciation & amort. | −0 | −78 | −0 | −35 | −34 | −32 | −31 | −0 | −30 | −28 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −88 | 0 | −73 | −4 | 2 | 48 | 41 | 142 | 105 | 109 | 670 | −2 | −3 | −1 | 32 | 56 | 142 | 183 |
| Net financials | 0 | −55 | 0 | −44 | −44 | −46 | −45 | −44 | −41 | −36 | −35 | −25 | 3 | 2 | 0 | 1 | 7 | −110 | −150 |
| Profit before tax | 0 | −143 | 0 | −117 | −48 | −44 | 3 | −3 | 101 | 69 | 74 | 644 | 1 | −1 | −1 | 34 | 62 | 33 | 32 |
| Tax | −0 | −40 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | 143 | 0 | −0 | −0 | 7 | 14 | −20 | 7 |
| Net profit | 0 | −103 | 0 | −119 | −48 | −44 | 3 | −3 | 101 | 69 | 60 | 501 | 1 | −1 | −1 | 26 | 49 | 52 | 25 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 242 | — | 911 | 844 | 801 | 771 | 750 | 817 | 850 | 817 | 959 | 888 | 860 | 172 | 192 | 2 332 | 1 988 | 2 840 |
| Equity | — | 480 | — | 134 | 86 | 42 | 45 | 42 | 143 | 212 | 272 | 773 | 774 | 773 | 102 | 128 | 177 | 229 | 255 |
| Long-term debt | 0 | 761 | 0 | 0 | 0 | 651 | 623 | 592 | 560 | 524 | 495 | 109 | 87 | 70 | 56 | 45 | 1 036 | 1 329 | 0 |
| Short-term debt | 0 | 1 | 0 | 72 | 79 | 107 | 103 | 116 | 114 | 114 | 50 | 76 | 26 | 17 | 14 | 19 | 1 120 | 430 | 1 419 |
| Total debt | 0 | 762 | 0 | 777 | 758 | 758 | 726 | 709 | 674 | 638 | 545 | 186 | 114 | 87 | 70 | 63 | 2 155 | 1 759 | 2 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jahnsrud As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Jahnsrud | Chief Executive Officer | 0 companies |
| Eirik Vetle Olsen | Chairman | 0 companies |
| Torgeir Lia | Chairman | 0 companies |