| Revenue | NOK 70M | +23% |
| EBITDA | NOK -2,5M | +19% |
| Net profit | NOK 327K | +122% |
| Total assets | NOK 275,1M | -8% |
| Equity | NOK 75,4M | +0% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 927 | 47 694 | 39 768 | 37 100 | 1 630 | 41 808 | 79 820 | 112 165 | 97 927 | 181 841 | 118 922 | 65 186 | 87 446 | 49 233 | 139 615 | 57 011 | 69 988 |
| Staff expenses | −626 | −654 | −312 | −194 | −15 | −372 | −988 | −1 279 | −1 357 | −1 221 | −2 604 | −2 494 | −1 814 | −1 715 | −2 472 | −1 930 | −2 349 |
| EBITDA | −530 | −2 661 | 1 053 | 2 655 | −4 106 | −1 028 | 1 872 | 7 251 | 14 005 | 14 247 | 13 206 | 9 438 | 8 390 | 79 | 8 916 | −3 083 | −2 497 |
| Depreciation & amort. | −5 | −5 | −5 | −107 | −109 | −106 | −100 | −13 | −37 | −90 | −90 | −90 | −90 | −52 | −52 | −48 | −0 |
| EBIT | −535 | −2 666 | 1 048 | 2 549 | −4 216 | −1 134 | 1 772 | 7 238 | 13 968 | 14 157 | 13 116 | 9 348 | 8 300 | 27 | 8 864 | −3 131 | −2 497 |
| Net financials | −1 289 | −544 | −388 | 81 | 275 | 116 | −64 | 57 | 159 | 108 | 399 | 713 | 294 | 247 | 806 | 1 250 | 2 916 |
| Profit before tax | −1 824 | −3 210 | 660 | 2 630 | −3 940 | −1 018 | 1 708 | 7 295 | 14 127 | 14 265 | 13 514 | 10 061 | 8 595 | 274 | 9 670 | −1 881 | 419 |
| Tax | −541 | −899 | 185 | 736 | −1 103 | −224 | 451 | 5 000 | 3 586 | −0 | 3 210 | 2 213 | 1 891 | 60 | 2 127 | −411 | 92 |
| Net profit | −1 284 | −2 311 | 475 | 1 893 | −2 838 | −794 | 1 257 | 2 295 | 10 541 | 10 741 | 10 305 | 7 847 | 6 704 | 214 | 7 542 | −1 470 | 327 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 071 | 48 013 | 45 152 | 22 110 | 17 469 | 50 638 | 118 664 | 92 720 | 121 781 | 110 387 | 110 949 | 130 237 | 136 592 | 170 534 | 199 484 | 300 456 | 275 139 |
| Equity | 3 125 | 2 692 | 12 167 | 14 061 | 11 223 | 10 429 | 14 608 | 16 903 | 27 444 | 34 385 | 36 990 | 40 157 | 41 869 | 49 726 | 53 368 | 75 117 | 75 443 |
| Long-term debt | 42 201 | 35 694 | 30 146 | 6 322 | 5 100 | 2 250 | 96 165 | 6 300 | 3 000 | 0 | 11 250 | 5 020 | 46 445 | 52 861 | 41 454 | 36 497 | 55 579 |
| Short-term debt | 11 745 | 8 727 | 2 839 | 1 727 | 1 146 | 37 959 | 7 891 | 69 517 | 91 337 | 76 002 | 62 709 | 85 060 | 48 278 | 67 947 | 104 662 | 188 842 | 144 116 |
| Total debt | 53 946 | 44 421 | 32 984 | 8 050 | 6 246 | 40 209 | 104 056 | 75 817 | 94 337 | 76 002 | 73 959 | 90 080 | 94 723 | 120 808 | 146 116 | 225 340 | 199 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trysilhus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Runeberg | Chief Executive Officer | 0 companies |
| Sindre Jordanger | Chairman | 0 companies |
| Christian Melsom Andresen | Board of Directors | 0 companies |
| Espen Fjeld | Board of Directors | 0 companies |
| Cathrine Schiøll Heneide | Board of Directors | 0 companies |
| Kjetil Jordanger | Chairman | 0 companies |
| Winny Floden | Board of Directors | 0 companies |