| Revenue | NOK 12,9M | +3% |
| EBITDA | NOK 2,5M | +11% |
| Net profit | NOK 1,9M | +15% |
| Total assets | NOK 5,8M | +17% |
| Equity | NOK 792K | -4% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 561 | 21 088 | 13 953 | 12 468 | 12 876 | 13 448 | 13 296 | 12 396 | 12 110 | 12 112 | 12 711 | 11 552 | 12 031 | 10 882 | 10 848 | 12 432 | 12 865 |
| Staff expenses | −20 013 | −16 501 | −10 547 | −9 207 | −8 626 | −8 979 | −8 603 | −8 324 | −8 463 | −8 346 | −8 339 | −8 053 | −7 361 | −7 531 | −6 751 | −6 901 | −7 073 |
| EBITDA | −63 | 419 | 251 | 36 | 713 | 1 120 | 1 289 | 1 373 | 1 248 | 1 063 | 1 413 | 867 | 1 766 | 608 | 1 346 | 2 253 | 2 493 |
| Depreciation & amort. | −957 | −940 | −906 | −663 | −678 | −784 | −915 | −916 | −844 | −673 | −581 | −494 | −566 | −145 | −145 | −180 | −150 |
| EBIT | −1 020 | −521 | −655 | −627 | 35 | 336 | 373 | 458 | 404 | 390 | 833 | 373 | 1 199 | 462 | 1 201 | 2 073 | 2 343 |
| Net financials | −522 | 350 | −90 | −165 | −247 | −280 | −260 | −155 | −103 | −59 | −19 | 18 | 8 | 2 | 21 | 76 | 135 |
| Profit before tax | −1 543 | −171 | −745 | −792 | −212 | 55 | 114 | 303 | 301 | 331 | 814 | 390 | 1 208 | 465 | 1 222 | 2 149 | 2 478 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 92 | 223 | 231 | 193 | 296 | 152 | 335 | 131 | 289 | 470 | 549 |
| Net profit | −1 543 | −171 | −745 | −792 | −212 | 55 | 22 | 81 | 70 | 138 | 518 | 238 | 873 | 334 | 934 | 1 678 | 1 929 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 181 | 12 248 | 8 873 | 7 918 | 7 307 | 7 864 | 8 024 | 6 512 | 5 752 | 5 613 | 5 125 | 4 799 | 4 981 | 3 064 | 3 691 | 4 975 | 5 826 |
| Equity | −975 | 1 935 | 1 191 | 399 | 188 | 243 | 265 | 345 | 415 | 553 | 1 278 | 1 516 | 2 100 | 588 | 588 | 828 | 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 633 | 2 987 | 3 159 | 2 863 | 2 578 | 2 076 | 1 376 | 1 044 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 381 | 6 263 | 3 910 | 4 416 | 4 487 | 4 635 | 4 601 | 3 304 | 2 759 | 2 983 | 2 471 | 2 239 | 2 881 | 2 476 | 3 103 | 4 147 | 5 034 |
| Total debt | 15 156 | 10 313 | 7 682 | 7 520 | 7 119 | 7 621 | 7 760 | 6 167 | 5 337 | 5 060 | 3 847 | 3 283 | 2 881 | 2 476 | 3 103 | 4 147 | 5 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit F&A Holding As | Company | 70.0% | 70.0% | 2024 |
Ascendo Holding As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Eldøy Ottesen | Chief Executive Officer | 0 companies |
| Liv Marit Børve | Chief Executive Officer | 0 companies |
| Rune Klett | Board of Directors | 0 companies |
| Lars Inge Tordal | Chairman | 0 companies |
| Åsta Landre Bjerke | Board of Directors | 0 companies |
| Christine Frønsdal | Chairman | 0 companies |
| Hanne Wingsternes | Board of Directors | 0 companies |
| Linda Janne Forberg | Board of Directors | 0 companies |