| Revenue | NOK 0 | — |
| EBITDA | NOK -325K | -22% |
| Net profit | NOK 2,9M | -7% |
| Total assets | NOK 41,7M | +9% |
| Equity | NOK 38,7M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 800 | 2 120 | 2 415 | 2 558 | 1 200 | 1 650 | 1 779 | 1 694 | 1 780 | 761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −337 | −334 | −334 | −341 | −344 | −344 | −342 | −337 | −373 | −373 | 0 | −36 | −14 | −18 | −22 | −29 | −35 |
| EBITDA | −262 | 56 | 337 | 353 | −157 | 186 | 162 | 271 | 419 | −249 | −206 | −193 | −217 | −209 | −255 | −267 | −325 |
| Depreciation & amort. | −12 | −14 | −15 | −11 | −12 | −12 | −7 | −0 | −0 | −24 | −6 | −0 | −2 | −7 | −11 | −11 | −11 |
| EBIT | −274 | 41 | 321 | 342 | −168 | 174 | 154 | 271 | 419 | −273 | −212 | −193 | −219 | −216 | −266 | −279 | −337 |
| Net financials | −11 198 | 7 157 | 4 889 | −4 178 | 2 795 | 2 774 | 1 108 | −661 | 7 440 | 3 049 | 592 | 4 277 | 264 | 9 120 | −3 657 | 3 398 | 3 227 |
| Profit before tax | −11 473 | 7 199 | 5 210 | −3 836 | 2 627 | 2 948 | 1 263 | −390 | 7 858 | 2 776 | 380 | 4 083 | 44 | 8 904 | −3 924 | 3 119 | 2 890 |
| Tax | 48 | −9 | 149 | 121 | 46 | 41 | 14 | −0 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 521 | 7 207 | 5 061 | −3 957 | 2 581 | 2 907 | 1 248 | −390 | 7 845 | 2 776 | 380 | 4 083 | 44 | 8 904 | −3 924 | 3 119 | 2 890 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 210 | 16 702 | 20 993 | 16 329 | 18 497 | 19 846 | 20 380 | 21 210 | 28 054 | 29 812 | 28 867 | 32 247 | 31 432 | 40 583 | 33 272 | 38 427 | 41 702 |
| Equity | 2 152 | 9 359 | 14 420 | 10 464 | 13 045 | 15 952 | 17 200 | 16 810 | 24 654 | 27 430 | 26 840 | 30 924 | 30 968 | 36 672 | 32 749 | 35 867 | 38 658 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 156 | 3 593 | 2 874 | 4 185 | 3 081 | 2 247 | 2 025 | 1 260 | 386 | 3 855 | 472 | 2 534 | 3 015 |
| Short-term debt | 8 059 | 7 340 | 6 570 | 5 864 | 296 | 301 | 305 | 215 | 319 | 134 | 2 | 63 | 77 | 56 | 51 | 26 | 29 |
| Total debt | 8 059 | 7 343 | 6 572 | 5 865 | 5 452 | 3 894 | 3 180 | 4 400 | 3 400 | 2 381 | 2 027 | 1 323 | 464 | 3 911 | 524 | 2 560 | 3 044 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 87.0% | 87.0% | 2022 | |
| Individual | 11.7% | 11.7% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Simen Horne | Chairman | 0 companies |
| Karl Jens Holmen | Board of Directors | 0 companies |