| Revenue | NOK 12K | -99% |
| EBITDA | NOK -27K | -142% |
| Net profit | NOK -54K | -392% |
| Total assets | NOK 796K | -35% |
| Equity | NOK 44K | -55% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 728 | 669 | 251 | 136 | 80 | 228 | 805 | 158 | 75 | 475 | 749 | 41 | 1 | 0 | 0 | 102 | 1 011 | 12 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −83 | −526 | −0 | −0 | −111 | −455 | −40 | −0 | −0 | −0 | 2 | −511 | −0 |
| EBITDA | 0 | 38 | 52 | 6 | 4 | −21 | 27 | 114 | −36 | 15 | −15 | −2 | −20 | −25 | −15 | −20 | 42 | 65 | −27 |
| Depreciation & amort. | −0 | −10 | −18 | −20 | −18 | −16 | −15 | −13 | −12 | −11 | −10 | −25 | −32 | −29 | −22 | −5 | −6 | −0 | −0 |
| EBIT | 0 | 28 | 34 | −14 | −14 | −37 | 12 | 101 | −48 | 4 | −25 | −26 | −52 | −53 | −36 | −26 | 36 | 65 | −27 |
| Net financials | 0 | −5 | −8 | −6 | 2 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 0 | −9 | −27 | −700 | −63 | −46 | −27 |
| Profit before tax | 0 | 23 | 26 | −19 | −12 | −35 | 14 | 103 | −48 | 7 | −23 | −24 | −52 | −62 | −64 | −726 | −27 | 19 | −54 |
| Tax | −0 | −0 | −3 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 23 | 28 | −22 | −12 | −35 | 14 | 103 | −48 | 7 | −23 | −24 | −52 | −62 | −64 | −726 | −27 | 19 | −54 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 147 | 312 | 196 | 188 | 171 | 257 | 461 | 279 | 284 | 563 | 333 | 176 | 718 | 1 709 | 977 | 1 368 | 1 228 | 796 |
| Equity | — | −28 | 0 | −22 | −34 | −69 | −54 | 49 | 1 | 7 | −15 | −39 | −91 | −153 | 833 | 107 | 80 | 98 | 44 |
| Long-term debt | 0 | 60 | 0 | 0 | 0 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 720 | 720 | 720 | 720 | 520 | 0 |
| Short-term debt | 0 | 115 | 149 | 98 | 102 | 120 | 191 | 292 | 158 | 157 | 458 | 252 | 147 | 151 | 156 | 150 | 568 | 610 | 752 |
| Total debt | 0 | 175 | 312 | 218 | 222 | 240 | 311 | 412 | 278 | 277 | 578 | 372 | 267 | 871 | 876 | 870 | 1 288 | 1 130 | 752 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Tisthamar | Chairman | 0 companies |