| Revenue | NOK 1,6M | +26% |
| EBITDA | NOK 716K | +72% |
| Net profit | NOK 392K | +157% |
| Total assets | NOK 4,5M | +9% |
| Equity | NOK 2,5M | +14% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 210 | 1 285 | 1 484 | 1 502 | 1 275 | 1 319 | 1 479 | 1 214 | 1 392 | 1 312 | 1 711 | 2 386 | 2 435 | 2 297 | 1 610 | 1 475 | 1 291 | 1 628 |
| Staff expenses | −0 | −737 | −788 | −773 | −758 | −715 | −951 | −705 | −770 | −703 | −703 | −773 | −811 | −1 225 | −1 028 | −1 040 | −292 | −446 | −468 |
| EBITDA | 0 | 187 | 185 | 375 | 478 | 228 | −24 | 378 | 98 | 371 | 227 | 472 | 1 104 | 783 | 867 | 168 | 785 | 416 | 716 |
| Depreciation & amort. | −0 | −0 | −0 | −83 | −106 | −98 | −83 | −109 | −117 | −116 | −111 | −111 | −134 | −130 | −127 | −117 | −101 | −99 | −106 |
| EBIT | 0 | 187 | 185 | 292 | 372 | 130 | −107 | 270 | −20 | 255 | 116 | 360 | 970 | 653 | 741 | 51 | 684 | 316 | 610 |
| Net financials | 0 | 12 | 9 | 5 | −17 | −11 | −6 | −10 | −9 | −10 | −0 | 2 | 2 | −5 | −58 | −76 | −110 | −118 | −107 |
| Profit before tax | 0 | 199 | 194 | 297 | 354 | 119 | −114 | 259 | −28 | 245 | 116 | 363 | 972 | 648 | 682 | −26 | 575 | 198 | 503 |
| Tax | −0 | 56 | 54 | 84 | 99 | 33 | −31 | 70 | −9 | 59 | 25 | 82 | 215 | 145 | 151 | −4 | 127 | 46 | 111 |
| Net profit | 0 | 143 | 140 | 213 | 255 | 86 | −82 | 189 | −19 | 185 | 91 | 281 | 756 | 504 | 531 | −21 | 447 | 153 | 392 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 757 | 948 | 1 355 | 1 416 | 1 197 | 875 | 1 156 | 874 | 1 057 | 1 098 | 1 400 | 2 100 | 4 319 | 4 559 | 3 901 | 4 230 | 4 121 | 4 481 |
| Equity | — | 234 | 324 | 437 | 542 | 528 | 446 | 585 | 536 | 651 | 692 | 773 | 1 189 | 1 493 | 1 724 | 1 703 | 2 100 | 2 203 | 2 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 287 | 168 | 217 | 84 | 75 | 60 | 62 | 38 | 2 050 | 1 939 | 1 835 | 1 774 | 1 668 | 1 609 |
| Short-term debt | 0 | 523 | 625 | 918 | 478 | 382 | 261 | 354 | 254 | 331 | 346 | 565 | 872 | 775 | 895 | 363 | 356 | 251 | 353 |
| Total debt | 0 | 523 | 625 | 918 | 874 | 669 | 429 | 571 | 338 | 406 | 406 | 627 | 911 | 2 826 | 2 835 | 2 198 | 2 130 | 1 918 | 1 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anett Aanerud Halvorsen | Deputy Member | 0 companies |
| Gunnar Halvorsen | Chairman | 0 companies |