| Revenue | NOK 175K | -58% |
| EBITDA | NOK -184K | -30% |
| Net profit | NOK 166K | -36% |
| Total assets | NOK 992K | +12% |
| Equity | NOK 878K | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 312 | 122 | 0 | 650 | 506 | 304 | 381 | 673 | 623 | 786 | 437 | 269 | 294 | 399 | 414 | 175 |
| Staff expenses | −0 | −171 | −144 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −92 | 19 | −51 | −10 | 41 | 10 | 30 | 21 | 119 | 54 | 28 | −231 | −108 | −208 | −123 | −142 | −184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −92 | 19 | −51 | −10 | 41 | 10 | 30 | 21 | 119 | 54 | 28 | −231 | −108 | −208 | −123 | −142 | −184 |
| Net financials | 1 | 0 | 0 | −0 | −7 | 0 | 0 | 0 | 0 | 0 | 0 | 264 | 378 | 350 | 226 | 400 | 350 |
| Profit before tax | −91 | 19 | −51 | −11 | 33 | 10 | 30 | 21 | 119 | 54 | 28 | 33 | 271 | 142 | 103 | 259 | 166 |
| Tax | −25 | −13 | −14 | −3 | 28 | 5 | 8 | 6 | −0 | −0 | 11 | 6 | 60 | 14 | −36 | −0 | −0 |
| Net profit | −65 | 33 | −37 | −8 | 5 | 5 | 22 | 16 | 89 | 41 | 13 | 21 | 211 | 128 | 139 | 259 | 166 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 96 | 187 | 190 | 244 | 208 | 153 | 247 | 257 | 101 | 231 | 229 | 417 | 392 | 299 | 886 | 992 |
| Equity | −69 | −36 | −73 | −81 | −75 | −71 | −49 | −33 | 56 | 97 | 110 | 131 | 186 | 314 | 453 | 712 | 878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 132 | 260 | 271 | 320 | 279 | 202 | 280 | 201 | 4 | 121 | 98 | 231 | 78 | −154 | 175 | 114 |
| Total debt | 188 | 132 | 260 | 271 | 320 | 279 | 202 | 280 | 201 | 4 | 121 | 98 | 231 | 78 | −154 | 175 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selsaas As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Selsaas | Chief Executive Officer | 0 companies |
| Robert Selsaas | Chairman | 0 companies |