| Revenue | NOK 24,5M | -35% |
| EBITDA | NOK 550K | -40% |
| Net profit | NOK 454K | -50% |
| Total assets | NOK 8M | -23% |
| Equity | NOK -10,5M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 76 833 | 30 307 | 45 038 | 37 532 | 24 495 |
| Staff expenses | −5 762 | −4 259 | −2 817 | −1 221 | −1 481 |
| EBITDA | −228 | −6 757 | −2 484 | 913 | 550 |
| Depreciation & amort. | −63 | −4 | −4 | −4 | −25 |
| EBIT | −291 | −6 761 | −2 488 | 909 | 525 |
| Net financials | −1 276 | −748 | −541 | −9 | −71 |
| Profit before tax | −1 568 | −7 509 | −3 029 | 900 | 454 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 568 | −7 509 | −3 029 | 900 | 454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 965 | 13 636 | 12 362 | 10 351 | 8 018 |
| Equity | −568 | −8 077 | −11 105 | −10 913 | −10 459 |
| Long-term debt | 4 774 | 10 567 | 22 832 | 20 660 | 18 068 |
| Short-term debt | 26 759 | 11 146 | 635 | 605 | 410 |
| Total debt | 31 533 | 21 713 | 23 467 | 21 264 | 18 478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MZ Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2006 | |
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Muhammad Zahid | Deputy Member | 0 companies |
| Parveen Akhtar | Deputy Chairman | 0 companies |
| Zulfiqar Ali | Chairman | 0 companies |