| Revenue | NOK 28,4M | +18% |
| EBITDA | NOK 19,5M | +14% |
| Net profit | NOK -23,2M | -2091% |
| Total assets | NOK 571,5M | +13% |
| Equity | NOK 183M | +16% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 244 | 18 089 | 20 220 | 24 076 | 28 440 |
| Staff expenses | −3 413 | −4 122 | −4 645 | −4 081 | −3 788 |
| EBITDA | 12 089 | 10 758 | 12 044 | 17 120 | 19 494 |
| Depreciation & amort. | −9 434 | −14 241 | −20 612 | −16 980 | −16 892 |
| EBIT | 2 655 | −3 483 | −8 569 | 140 | 2 603 |
| Net financials | −1 877 | 3 104 | 15 967 | 522 | −25 834 |
| Profit before tax | 778 | −378 | 7 399 | 662 | −23 231 |
| Tax | 104 | −1 280 | −2 517 | −505 | −6 |
| Net profit | 674 | 902 | 9 915 | 1 167 | −23 225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 205 362 | 221 086 | 376 574 | 505 693 | 571 488 |
| Equity | 84 874 | 92 724 | 149 636 | 158 195 | 183 027 |
| Long-term debt | 84 245 | 80 209 | 193 530 | 321 976 | 365 628 |
| Short-term debt | 36 244 | 48 153 | 33 408 | 25 521 | 22 834 |
| Total debt | 120 488 | 128 362 | 226 938 | 347 497 | 388 461 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KK Deputy Member | Deputy Member | 2019 |
IA Deputy Member | Deputy Member | 2023 |
RP Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
RB Deputy Member | Deputy Member | 2019 – 2023 |
MP Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Deputy Chairman | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Karlsen | Deputy Member | 0 companies |
| Ingvild Andersen Dahl | Deputy Member | 0 companies |
| Randi Paula Karlsen | Chief Executive Officer | 0 companies |
| Ragnar Brage Dahl | Deputy Member | 0 companies |
| Mathilde Petrea Karlsen | Deputy Member | 0 companies |
| Rita Karlsen | Board of Directors | 0 companies |
| Roar Karlsen | Board of Directors | 0 companies |
| Brynjar Andersen | Deputy Chairman | 0 companies |
| Edmund Johannes Broback | Chairman | 0 companies |
| Torstein Karlsen | Board of Directors | 0 companies |