| Revenue | NOK 9,4M | +10% |
| EBITDA | NOK 4,6M | +36% |
| Net profit | NOK 2,4M | -18% |
| Total assets | NOK 22,4M | +1% |
| Equity | NOK 11,2M | +13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 876 | 7 175 | 8 346 | 8 552 | 9 422 |
| Staff expenses | −69 | −46 | −46 | −55 | −49 |
| EBITDA | 7 818 | 3 976 | 3 387 | 3 373 | 4 581 |
| Depreciation & amort. | −1 205 | −1 166 | −1 144 | −1 131 | −1 080 |
| EBIT | 6 613 | 2 810 | 2 243 | 2 242 | 3 501 |
| Net financials | −1 281 | −2 123 | −659 | 1 035 | −452 |
| Profit before tax | 5 332 | 687 | 1 584 | 3 277 | 3 050 |
| Tax | 1 364 | 564 | 434 | 392 | 671 |
| Net profit | 3 968 | 123 | 1 150 | 2 885 | 2 379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 886 | 24 827 | 25 621 | 22 128 | 22 379 |
| Equity | 11 421 | 9 592 | 9 071 | 9 947 | 11 234 |
| Long-term debt | 13 050 | 11 250 | 9 450 | 8 100 | 6 800 |
| Short-term debt | 4 415 | 3 986 | 7 100 | 4 081 | 4 345 |
| Total debt | 17 465 | 15 236 | 16 550 | 12 181 | 11 145 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KW Deputy Member | Deputy Member | 2024 |
HL Deputy Member | Deputy Member | 2024 |
KH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ØR Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
GH Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Deputy Chairman | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Waldemarsen | Deputy Member | 0 companies |
| Øystein Rugtveit | Chief Executive Officer | 0 companies |
| Gøril Holte | Deputy Member | 0 companies |
| Hilde Laila Kåsa Tveit | Deputy Member | 0 companies |
| Knut Henning Røed-Buen | Chief Executive Officer | 0 companies |
| Erik Waldemarsen | Deputy Chairman | 0 companies |
| Stein Jarle Rønningen | Deputy Chairman | 0 companies |
| Jan Terje Dahle | Chairman | 0 companies |
| Agnar Lohne Waldemarsen | Chairman | 0 companies |
| Finn Yngve Karlsen | Board of Directors | 0 companies |
| Asbjørn Pedersen | Board of Directors | 0 companies |
| Siv Jeanett Gravir Rønningen | Board of Directors | 0 companies |