| Revenue | NOK 23M | +10% |
| EBITDA | NOK 993K | -9% |
| Net profit | NOK 619K | +37% |
| Total assets | NOK 26,8M | -1% |
| Equity | NOK 15,7M | +4% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 47 368 | 52 076 | 44 553 | 37 143 | 21 099 | 26 700 | 29 678 | 20 904 | 22 962 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −17 556 | −22 364 | −23 279 | −21 884 | −13 736 | −14 341 | −15 264 | −12 090 | −11 999 |
| EBITDA | 0 | −39 | −15 | −19 | 5 698 | −11 | 2 019 | 2 875 | 2 534 | 2 600 | 1 641 | 439 | 2 875 | 1 090 | 993 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 271 | −601 | −638 | −816 | −630 | −548 | −196 | −144 | −95 |
| EBIT | 0 | −39 | −15 | −19 | 5 698 | −11 | 748 | 2 274 | 1 896 | 1 783 | 1 011 | −109 | 2 679 | 945 | 898 |
| Net financials | 0 | 14 | 0 | 0 | 0 | −1 | −19 | 1 259 | −203 | 490 | −281 | −222 | −277 | −368 | −104 |
| Profit before tax | 0 | −24 | −15 | −19 | 5 698 | −12 | 729 | 3 533 | 1 694 | 2 273 | 730 | −331 | 2 402 | 578 | 794 |
| Tax | −0 | −11 | −4 | −5 | 1 595 | −3 | 62 | 572 | −214 | −292 | −306 | −338 | 528 | 127 | 175 |
| Net profit | 0 | −14 | −11 | −13 | 4 102 | −9 | 666 | 2 960 | 1 907 | 2 565 | 1 036 | 7 | 1 874 | 451 | 619 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 655 | 3 644 | 3 630 | 2 163 | 2 026 | 20 069 | 55 361 | 55 963 | 45 852 | 27 826 | 30 604 | 31 141 | 27 072 | 26 776 |
| Equity | — | −2 043 | −2 054 | −2 067 | 2 035 | 2 026 | 3 736 | 6 962 | 9 077 | 11 717 | 12 694 | 12 742 | 14 627 | 15 079 | 15 698 |
| Long-term debt | 0 | 0 | 5 400 | 5 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 143 | 1 115 | 1 067 | 0 |
| Short-term debt | 0 | 298 | 298 | 298 | 128 | 0 | 16 333 | 48 399 | 46 887 | 34 135 | 15 132 | 16 720 | 15 398 | 10 926 | 10 207 |
| Total debt | 0 | 298 | 5 698 | 5 698 | 128 | 0 | 16 333 | 48 399 | 46 887 | 34 135 | 15 132 | 17 862 | 16 513 | 11 993 | 10 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Olav Håvik | Chief Executive Officer | 0 companies |
| Siri Olstad | Board of Directors | 0 companies |
| Dag Terje Svendsen | Board of Directors | 0 companies |
| Lage Nordby | Chairman | 0 companies |