| Revenue | NOK 1,5M | +17% |
| EBITDA | NOK 115K | +13% |
| Net profit | NOK 54K | +37% |
| Total assets | NOK 479K | -8% |
| Equity | NOK 321K | +20% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 346 | 2 683 | 2 760 | 3 025 | 2 852 | 2 785 | 2 725 | 2 777 | 2 459 | 2 240 | 2 091 | 1 933 | 1 513 | 1 649 | 1 581 | 1 317 | 1 544 |
| Staff expenses | −546 | −646 | −788 | −757 | −842 | −696 | −846 | −695 | −821 | −748 | −680 | −642 | −537 | −600 | −604 | −359 | −510 |
| EBITDA | 86 | 145 | −9 | 116 | 38 | 170 | 36 | 79 | 7 | −66 | −27 | −114 | −81 | 77 | −11 | 101 | 115 |
| Depreciation & amort. | −60 | −71 | −71 | −49 | −38 | −36 | −33 | −33 | −33 | −33 | −33 | −36 | −47 | −54 | −54 | −54 | −52 |
| EBIT | 27 | 74 | −80 | 66 | −1 | 134 | 3 | 46 | −26 | −99 | −61 | −149 | −129 | 22 | −65 | 47 | 63 |
| Net financials | −0 | −1 | −0 | −2 | −3 | −2 | −2 | −7 | −16 | −22 | −11 | −14 | −4 | −16 | −18 | −7 | −8 |
| Profit before tax | 26 | 73 | −81 | 64 | −3 | 132 | 0 | 39 | −42 | −122 | −71 | −163 | −132 | 7 | −82 | 40 | 54 |
| Tax | 7 | 21 | −23 | 18 | −1 | 71 | 0 | 11 | −10 | 0 | 16 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 19 | 52 | −58 | 46 | −2 | 61 | 0 | 28 | −32 | −122 | −87 | −163 | −132 | 7 | −82 | 40 | 54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 169 | 1 202 | 1 166 | 1 149 | 1 112 | 1 073 | 1 171 | 1 088 | 1 114 | 889 | 746 | 648 | 726 | 705 | 610 | 519 | 479 |
| Equity | 165 | 217 | 159 | 205 | 203 | 264 | 264 | 292 | 259 | 138 | 50 | 335 | 302 | 309 | 227 | 266 | 321 |
| Long-term debt | 830 | 710 | 710 | 630 | 540 | 440 | 340 | 340 | 340 | 290 | 290 | 200 | 200 | 160 | 0 | 0 | 0 |
| Short-term debt | 174 | 275 | 297 | 314 | 370 | 369 | 567 | 456 | 515 | 461 | 406 | 114 | 224 | 236 | 383 | 252 | 159 |
| Total debt | 1 004 | 985 | 1 007 | 944 | 910 | 809 | 907 | 796 | 855 | 751 | 696 | 314 | 424 | 396 | 383 | 252 | 159 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Piggtind As | Company | 33.3% | 33.3% | 2022 |
Vinterdalen As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddgeir Sølvfæstersen | Board of Directors | 0 companies |
| Bjørn-Even Salamonsen | Chairman | 0 companies |
| Kristin Mathisen | Board of Directors | 0 companies |