| Revenue | NOK 715K | +12% |
| EBITDA | NOK 202K | +143% |
| Net profit | NOK 71K | +553% |
| Total assets | NOK 1,6M | -1% |
| Equity | NOK 1,4M | +6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 282 | 125 | 352 | 476 | 821 | 1 081 | 1 428 | 1 153 | 1 263 | 876 | 717 | 568 | 551 | 532 | 638 | 715 |
| Staff expenses | −137 | −52 | −2 | −29 | −1 | −18 | −80 | −215 | −71 | −115 | −110 | −10 | −36 | −4 | −46 | −28 | −90 |
| EBITDA | −5 | 54 | −65 | −30 | 62 | 57 | 214 | 468 | 234 | 189 | 41 | 149 | 131 | 149 | 95 | 83 | 202 |
| Depreciation & amort. | −38 | −36 | −36 | −5 | −22 | −37 | −70 | −70 | −86 | −82 | −77 | −85 | −92 | −95 | −93 | −104 | −111 |
| EBIT | −43 | 18 | −101 | −35 | 40 | 20 | 144 | 398 | 148 | 107 | −35 | 64 | 40 | 54 | 2 | −20 | 92 |
| Net financials | −11 | −4 | −1 | −6 | −0 | −2 | −0 | −0 | −1 | −0 | −0 | 0 | −1 | 0 | 0 | 0 | −0 |
| Profit before tax | −54 | 14 | −102 | −41 | 40 | 18 | 144 | 397 | 147 | 106 | −36 | 64 | 39 | 54 | 2 | −20 | 91 |
| Tax | −15 | 68 | −0 | −0 | −0 | −0 | −0 | −56 | 37 | 25 | −8 | 14 | 9 | 12 | 0 | −4 | 20 |
| Net profit | −39 | −54 | −102 | −41 | 40 | 18 | 144 | 453 | 109 | 81 | −27 | 50 | 31 | 42 | 2 | −16 | 71 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 58 | 42 | 82 | 226 | 933 | 1 030 | 1 585 | 1 635 | 1 642 | 1 641 | 1 743 | 1 691 | 1 701 | 1 681 | 1 626 | 1 609 |
| Equity | −62 | −116 | −218 | −259 | 107 | 125 | 568 | 1 021 | 1 131 | 1 212 | 1 184 | 1 235 | 1 265 | 1 308 | 1 309 | 1 293 | 1 365 |
| Long-term debt | 210 | 172 | 261 | 337 | 102 | 642 | 435 | 507 | 447 | 394 | 387 | 12 | 11 | 9 | 6 | 1 | 0 |
| Short-term debt | 24 | 2 | −1 | 4 | 17 | 166 | 27 | 57 | 58 | 36 | 70 | 496 | 415 | 385 | 366 | 332 | 244 |
| Total debt | 235 | 174 | 260 | 341 | 119 | 808 | 462 | 563 | 504 | 430 | 456 | 508 | 426 | 393 | 371 | 333 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Winje | Chief Executive Officer | 0 companies |
| Gunhild Jenssen | Deputy Member | 0 companies |
| Ann Kristin Damås Jenssen | Chairman | 0 companies |