| Revenue | NOK 13,7M | +5% |
| EBITDA | NOK 2M | -69% |
| Net profit | NOK -1,1M | -145% |
| Total assets | NOK 111M | +1% |
| Equity | NOK 23,5M | -16% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 715 | 3 320 | 3 458 | 3 849 | 4 351 | 7 046 | 7 485 | 7 909 | 8 065 | 8 832 | 11 852 | 12 700 | 13 066 | 13 687 |
| Staff expenses | −0 | −0 | −0 | −398 | −377 | −95 | −101 | −93 | −126 | −190 | −193 | −249 | −1 075 | −1 390 |
| EBITDA | 2 657 | 2 599 | −2 703 | −9 013 | −3 490 | 5 136 | 5 578 | 4 793 | 5 293 | −6 118 | 2 241 | −719 | 6 405 | 1 969 |
| Depreciation & amort. | −560 | −590 | −319 | −777 | −750 | −816 | −834 | −834 | −794 | −797 | −821 | −801 | −1 065 | −1 167 |
| EBIT | 2 097 | 2 009 | −3 022 | −9 790 | −4 240 | 4 320 | 4 744 | 3 959 | 4 498 | −6 915 | 1 420 | −1 520 | 5 340 | 802 |
| Net financials | −156 | 2 | 96 | 135 | 4 053 | −1 246 | −949 | −611 | −566 | −1 258 | −1 489 | −2 005 | −2 313 | −2 177 |
| Profit before tax | 1 940 | 2 010 | −2 926 | −9 655 | −187 | 3 075 | 3 796 | 3 348 | 3 932 | −8 173 | −68 | −3 525 | 3 027 | −1 375 |
| Tax | 501 | 573 | −891 | −2 740 | −1 380 | 994 | 1 025 | 1 028 | 1 005 | −1 857 | 90 | −774 | 666 | −302 |
| Net profit | 1 439 | 1 438 | −2 035 | −6 916 | 1 193 | 2 081 | 2 771 | 2 320 | 2 926 | −6 316 | −158 | −2 751 | 2 361 | −1 072 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 290 | 15 834 | 29 753 | 44 314 | 68 772 | 66 197 | 64 051 | 75 938 | 93 883 | 90 158 | 92 546 | 102 022 | 109 672 | 111 040 |
| Equity | 6 564 | 3 002 | 967 | 40 131 | 41 324 | 42 385 | 44 256 | 45 376 | 47 103 | 38 970 | 37 011 | 32 560 | 27 781 | 23 459 |
| Long-term debt | 2 195 | 417 | 0 | 0 | 24 817 | 22 367 | 16 967 | 27 136 | 43 025 | 46 192 | 47 601 | 64 559 | 71 408 | 76 600 |
| Short-term debt | 6 531 | 12 415 | 28 786 | 4 182 | 2 631 | 1 445 | 2 828 | 3 426 | 3 755 | 4 996 | 7 934 | 4 903 | 10 483 | 10 981 |
| Total debt | 8 725 | 12 832 | 28 786 | 4 182 | 27 448 | 23 812 | 19 795 | 30 562 | 46 780 | 51 188 | 55 535 | 69 461 | 81 890 | 87 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitoria Holding As | Company | 49.0% | 49.0% | 2022 |
Cæsar As | Company | 49.0% | 49.0% | 2022 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Karlsen | Chief Executive Officer | 0 companies |
| Sara Christin Syversen | Board of Directors | 0 companies |
| Christian Oskar Syversen | Board of Directors | 0 companies |
| Kjell Brede Syversen | Board of Directors | 0 companies |
| Sigvart Erling Hovland | Chairman | 0 companies |