| Revenue | NOK 60,8M | +13% |
| EBITDA | NOK 9,9M | -5% |
| Net profit | NOK 5,9M | -11% |
| Total assets | NOK 43,6M | +8% |
| Equity | NOK 29,1M | -4% |
| Employees | 37 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 668 | 5 538 | 4 656 | 7 263 | 8 181 | 10 261 | 9 411 | 10 884 | 13 045 | 18 343 | 22 326 | 26 704 | 25 320 | 34 111 | 45 014 | 53 909 | 60 815 |
| Staff expenses | −1 596 | −2 338 | −2 515 | −3 046 | −3 780 | −5 026 | −4 971 | −5 720 | −6 278 | −10 332 | −11 492 | −13 286 | −13 276 | −13 207 | −20 106 | −26 817 | −27 284 |
| EBITDA | 633 | 685 | 735 | 808 | 1 293 | 1 194 | 988 | 1 199 | 2 075 | 191 | 2 854 | 3 526 | 3 741 | 9 504 | 11 030 | 10 426 | 9 875 |
| Depreciation & amort. | −239 | −293 | −330 | −333 | −314 | −220 | −280 | −648 | −957 | −1 418 | −1 301 | −1 018 | −751 | −822 | −1 613 | −2 154 | −2 581 |
| EBIT | 394 | 392 | 405 | 475 | 979 | 974 | 708 | 551 | 1 118 | −1 227 | 1 553 | 2 508 | 2 990 | 8 682 | 9 417 | 8 272 | 7 293 |
| Net financials | −103 | −122 | −67 | −53 | −28 | −5 | 3 | −50 | −56 | −128 | −105 | −107 | −113 | −53 | −49 | −24 | 134 |
| Profit before tax | 291 | 270 | 338 | 422 | 951 | 968 | 711 | 501 | 1 062 | −1 355 | 1 448 | 2 400 | 2 877 | 8 629 | 9 368 | 8 248 | 7 428 |
| Tax | 32 | 119 | 96 | 121 | 267 | 218 | 180 | 34 | 173 | −0 | −0 | 199 | 412 | 1 777 | 1 917 | 1 660 | 1 569 |
| Net profit | 259 | 150 | 242 | 301 | 684 | 751 | 531 | 467 | 889 | −1 355 | 1 448 | 2 201 | 2 465 | 6 852 | 7 451 | 6 588 | 5 859 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 031 | 3 564 | 2 808 | 3 180 | 4 145 | 5 003 | 5 483 | 8 489 | 11 026 | 9 360 | 10 743 | 13 974 | 16 276 | 25 380 | 33 226 | 40 365 | 43 636 |
| Equity | 552 | 702 | 944 | 1 246 | 1 930 | 2 681 | 3 211 | 3 678 | 4 567 | 3 212 | 4 660 | 6 861 | 9 327 | 16 178 | 23 630 | 30 218 | 29 146 |
| Long-term debt | 1 246 | 1 095 | 982 | 685 | 542 | 403 | 270 | 2 150 | 2 000 | 2 878 | 2 683 | 2 488 | 2 618 | 2 206 | 2 000 | 0 | 0 |
| Short-term debt | 1 233 | 1 767 | 882 | 1 249 | 1 672 | 1 920 | 2 002 | 2 661 | 4 459 | 3 270 | 3 400 | 4 625 | 4 332 | 6 996 | 7 596 | 10 148 | 14 490 |
| Total debt | 2 479 | 2 862 | 1 864 | 1 935 | 2 215 | 2 322 | 2 272 | 4 811 | 6 459 | 6 148 | 6 083 | 7 113 | 6 949 | 9 202 | 9 596 | 10 148 | 14 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2020 | — | — |
RL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telefiber As | Company | 41.0% | 41.0% | 2024 |
| Individual | 18.0% | 18.0% | 2024 | |
| Individual | 18.0% | 18.0% | 2024 | |
| Individual | 13.0% | 13.0% | 2024 | |
Everket As | Company | 10.0% | 10.0% | 2023 |
Notodden Energi As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Haug | Deputy Member | 0 companies |
| Runar Lia | Deputy Member | 0 companies |
| Leif Ivar Kronstad | Chairman | 0 companies |
| Ragnhild Lie | Board of Directors | 0 companies |
| Hege Marie Poulaki Mandt | Board of Directors | 0 companies |
| Svenn-Erik Rafoss | Board of Directors | 0 companies |
| Olav Haugen | Board of Directors | 0 companies |
| Tor Olav Nystog | Board of Directors | 0 companies |
| Jon Vegheim | Board of Directors | 0 companies |
| Ketil Kvaale | Board of Directors | 0 companies |
| Kari-Helena Hamre Skedsmo | Board of Directors | 0 companies |
| Aasmund Rinde | Board of Directors | 0 companies |