| Revenue | NOK 9,7M | +20% |
| EBITDA | NOK 3,4M | +422% |
| Net profit | NOK -1,2M | +70% |
| Total assets | NOK 29,8M | -1% |
| Equity | NOK 10,3M | -11% |
| Employees | 11 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 207 | 2 598 | 3 335 | 3 633 | 4 068 | 4 125 | 3 179 | 9 636 | 7 880 | 6 764 | 4 461 | 4 887 | 4 032 | 6 249 | 8 130 | 9 731 |
| Staff expenses | −14 557 | −2 709 | −1 685 | −1 436 | −1 814 | −1 468 | −1 648 | −1 808 | −1 354 | −922 | −638 | 558 | −357 | −2 136 | −2 541 | −1 445 |
| EBITDA | −12 708 | −2 675 | −677 | 456 | 614 | 1 129 | −453 | 1 743 | 410 | 1 060 | 1 168 | 3 322 | 978 | −2 060 | 660 | 3 445 |
| Depreciation & amort. | −503 | −271 | −31 | −18 | −17 | −8 | −43 | −74 | −79 | −497 | −637 | −2 023 | −2 284 | −2 630 | −5 219 | −6 828 |
| EBIT | −13 211 | −2 946 | −708 | 439 | 598 | 1 121 | −496 | 1 668 | 331 | 563 | 531 | 1 299 | −1 306 | −4 690 | −4 559 | −3 382 |
| Net financials | −670 | 117 | −29 | −65 | −53 | −46 | −188 | −80 | −34 | −50 | −112 | −174 | −1 407 | −415 | −713 | 1 019 |
| Profit before tax | −13 881 | −2 830 | −737 | 374 | 545 | 1 075 | −684 | 1 588 | 297 | 513 | 419 | 1 125 | −2 713 | −5 105 | −5 273 | −2 363 |
| Tax | −3 797 | −926 | −466 | −0 | 7 | 51 | −55 | 446 | 118 | 159 | 92 | 246 | −367 | −1 279 | −1 160 | −1 127 |
| Net profit | −10 084 | −1 904 | −272 | 374 | 538 | 1 024 | −628 | 1 142 | 178 | 354 | 327 | 879 | −2 346 | −3 826 | −4 113 | −1 236 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 342 | 2 425 | 3 784 | 3 724 | 3 995 | 5 814 | 5 860 | 8 418 | 7 598 | 8 852 | 11 331 | 12 703 | 17 408 | 19 909 | 30 001 | 29 791 |
| Equity | 12 631 | 1 925 | 1 653 | 1 961 | 2 499 | 3 673 | 4 082 | 5 225 | 5 403 | 6 757 | 7 084 | 7 962 | 9 661 | 9 581 | 11 537 | 10 301 |
| Long-term debt | 351 | 107 | 1 281 | 1 198 | 990 | 1 633 | 1 023 | 740 | 456 | 1 225 | 2 963 | 3 472 | 5 735 | 4 889 | 10 034 | 9 311 |
| Short-term debt | 13 360 | 393 | 850 | 565 | 506 | 507 | 755 | 2 454 | 1 739 | 870 | 1 285 | 1 268 | 2 012 | 5 439 | 8 429 | 10 179 |
| Total debt | 13 711 | 500 | 2 131 | 1 763 | 1 496 | 2 141 | 1 778 | 3 193 | 2 195 | 2 095 | 4 248 | 4 740 | 7 747 | 10 328 | 18 463 | 19 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stars Aligned As | Company | 56.8% | 56.8% | 2024 |
Like Being There As | Company | 18.1% | 18.1% | 2024 |
Staav As | Company | 6.7% | 6.7% | 2024 |
Nextidea As | Company | 4.1% | 4.1% | 2024 |
Sjatå Nuf | Company | 3.7% | 3.7% | 2024 |
Sølen As | Company | 2.3% | 2.3% | 2024 |
Hamk As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
Ahara As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olve Voldhaug Storlykken | Chief Executive Officer | 0 companies |
| Are Søby Vindfallet | Chief Executive Officer | 0 companies |
| Bård-Anders Kasin | Board of Directors | 0 companies |
| Mikkel Staal Eggen | Board of Directors | 0 companies |
| Lars Atle Skorpen | Chairman | 0 companies |
| Lars Michael Rinnan | Chairman | 0 companies |
| Erik Kreyberg Normann | Board of Directors | 0 companies |
| Thomas Olseng Schjerpen | Board of Directors | 0 companies |
| Dan Ove Skaalerud | Chairman | 0 companies |
| Lars Gunnar Pedersen | Board of Directors | 0 companies |