| Revenue | NOK 1,7M | +8% |
| EBITDA | NOK -32K | +87% |
| Net profit | NOK -683K | -56% |
| Total assets | NOK 17M | -3% |
| Equity | NOK 11,9M | -5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 633 | 2 115 | 14 484 | 13 345 | 13 169 | 7 632 | 10 508 | 4 169 | 9 366 | 11 231 | 5 311 | 1 570 | 2 335 | 2 733 | 1 581 | 1 715 |
| Staff expenses | −710 | −708 | −709 | −708 | −698 | −718 | −718 | −635 | −708 | −713 | −718 | −840 | −782 | −835 | −1 102 | −1 009 |
| EBITDA | 1 699 | 286 | 1 385 | 1 527 | 1 491 | 990 | 1 868 | −930 | 698 | 1 088 | 1 373 | −388 | 565 | 677 | −249 | −32 |
| Depreciation & amort. | −60 | −36 | −4 | −23 | −23 | −36 | −32 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 |
| EBIT | 1 639 | 250 | 1 381 | 1 504 | 1 468 | 955 | 1 836 | −949 | 698 | 1 088 | 1 373 | −388 | 565 | 677 | −249 | −41 |
| Net financials | −159 | −174 | −23 | −620 | −130 | −184 | 702 | 2 071 | 225 | −172 | 583 | 127 | 260 | −21 | −189 | −642 |
| Profit before tax | 1 480 | 76 | 1 358 | 884 | 1 338 | 771 | 2 538 | 1 122 | 923 | 916 | 1 955 | −262 | 825 | 655 | −438 | −683 |
| Tax | 380 | 116 | 358 | 385 | 373 | 210 | 678 | 277 | 177 | 259 | 444 | −127 | 100 | 100 | −0 | −0 |
| Net profit | 1 101 | −40 | 1 000 | 499 | 965 | 561 | 1 860 | 846 | 746 | 657 | 1 512 | −134 | 724 | 555 | −438 | −683 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 424 | 5 979 | 8 766 | 9 983 | 11 410 | 10 857 | 13 718 | 13 720 | 14 228 | 15 557 | 17 709 | 16 809 | 17 587 | 18 275 | 17 471 | 16 952 |
| Equity | 2 631 | 2 591 | 3 590 | 4 089 | 5 054 | 6 273 | 8 134 | 8 979 | 9 725 | 10 383 | 11 894 | 11 760 | 12 484 | 13 039 | 12 601 | 11 919 |
| Long-term debt | 0 | 1 400 | 1 744 | 0 | 3 592 | 3 798 | 3 544 | 3 446 | 3 565 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 |
| Short-term debt | 1 011 | 1 988 | 3 431 | 4 218 | 2 764 | 786 | 2 041 | 1 295 | 938 | 2 174 | 2 814 | 2 049 | 2 103 | 2 235 | 1 870 | 2 034 |
| Total debt | 2 793 | 3 388 | 5 175 | 5 894 | 6 356 | 4 584 | 5 585 | 4 740 | 4 502 | 5 174 | 5 814 | 5 049 | 5 103 | 5 235 | 4 870 | 5 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kåre Bjorøy Holding As | Company | 50.0% | 50.0% | 2024 |
Parsell Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Arne Landro | Chief Executive Officer | 0 companies |
| Kåre Bjorøy | Chairman | 0 companies |