| Revenue | NOK 3,9M | +13% |
| EBITDA | NOK -114K | -112% |
| Net profit | NOK -52K | -106% |
| Total assets | NOK 3,5M | -11% |
| Equity | NOK 2,8M | -2% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 720 | 1 221 | 2 606 | 1 863 | 1 867 | 1 033 | 1 299 | 1 108 | 1 027 | 2 357 | 4 090 | 635 | 1 340 | 1 452 | 1 132 | 3 415 | 3 865 |
| Staff expenses | −246 | −211 | −387 | −595 | −542 | −568 | −517 | −601 | −558 | −766 | −671 | −687 | −896 | −1 067 | −1 150 | −1 128 | −1 168 |
| EBITDA | 1 032 | 614 | 1 727 | 833 | 864 | 120 | 261 | 12 | −258 | 565 | 2 791 | −547 | −136 | −487 | −759 | 920 | −114 |
| Depreciation & amort. | −49 | −53 | −99 | −113 | −176 | −172 | −175 | −132 | −127 | −134 | −131 | −125 | −159 | −161 | −137 | −37 | −20 |
| EBIT | 982 | 562 | 1 628 | 720 | 688 | −51 | 86 | −120 | −385 | 432 | 2 660 | −671 | −295 | −648 | −896 | 883 | −134 |
| Net financials | 41 | 45 | 53 | 104 | 114 | 114 | 100 | 81 | 45 | 36 | 59 | 53 | 50 | 14 | 24 | −56 | 81 |
| Profit before tax | 1 023 | 606 | 1 681 | 824 | 802 | 63 | 186 | −39 | −340 | 468 | 2 719 | −618 | −246 | −635 | −872 | 826 | −52 |
| Tax | 287 | 170 | 470 | 231 | 225 | 21 | 61 | −0 | −0 | 9 | 656 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 737 | 436 | 1 211 | 593 | 578 | 42 | 125 | −39 | −340 | 459 | 2 062 | −618 | −246 | −635 | −872 | 826 | −52 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 774 | 2 193 | 3 760 | 4 280 | 4 958 | 4 332 | 4 658 | 3 175 | 2 740 | 3 480 | 5 858 | 4 154 | 4 154 | 3 742 | 2 984 | 3 973 | 3 523 |
| Equity | 1 266 | 1 703 | 2 914 | 3 507 | 4 084 | 4 126 | 4 251 | 2 823 | 2 483 | 2 942 | 4 404 | 3 786 | 3 540 | 2 906 | 2 034 | 2 860 | 2 808 |
| Long-term debt | 8 | 3 | 11 | 19 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 488 | 835 | 755 | 864 | 206 | 407 | 351 | 256 | 538 | 1 454 | 368 | 614 | 836 | 950 | 1 113 | 715 |
| Total debt | 508 | 491 | 846 | 774 | 873 | 206 | 407 | 351 | 256 | 538 | 1 454 | 368 | 614 | 836 | 950 | 1 113 | 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aase Søyland | Deputy Member | 0 companies |
| Asgeir Helgestad | Chairman | 0 companies |