| Revenue | NOK 2,4M | -20% |
| EBITDA | NOK 381K | +217% |
| Net profit | NOK 332K | +188% |
| Total assets | NOK 1,4M | -38% |
| Equity | NOK 718K | +86% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 597 | 7 741 | 3 241 | 3 410 | 5 002 | 3 823 | 1 915 | 3 588 | 4 596 | 3 039 | 2 422 |
| Staff expenses | −1 521 | −1 905 | −1 581 | −1 032 | −1 304 | −1 495 | −1 420 | −1 391 | −1 473 | −1 648 | −1 154 |
| EBITDA | 18 | 38 | −481 | 311 | 650 | 154 | −412 | 455 | 239 | −327 | 381 |
| Depreciation & amort. | −84 | −78 | −75 | −56 | −72 | −48 | −82 | −66 | −47 | −44 | −41 |
| EBIT | −66 | −41 | −557 | 255 | 579 | 107 | −493 | 390 | 193 | −371 | 341 |
| Net financials | −50 | −54 | −133 | −105 | −87 | −4 | −1 | −35 | −47 | −6 | −9 |
| Profit before tax | −117 | −95 | −689 | 151 | 492 | 103 | −494 | 354 | 146 | −376 | 332 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −117 | −95 | −689 | 151 | 492 | 103 | −494 | 354 | 146 | −376 | 332 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 658 | 2 045 | 1 711 | 2 111 | 1 158 | 1 245 | 1 059 | 1 672 | 1 314 | 2 254 | 1 405 |
| Equity | 155 | 60 | −630 | 161 | 653 | 756 | 262 | 616 | 763 | 387 | 718 |
| Long-term debt | 371 | 220 | 454 | 485 | 209 | 0 | 0 | 0 | 0 | 370 | 226 |
| Short-term debt | 1 132 | 1 766 | 1 887 | 1 465 | 296 | 489 | 797 | 1 056 | 552 | 1 497 | 461 |
| Total debt | 1 504 | 1 986 | 2 340 | 1 950 | 505 | 489 | 797 | 1 056 | 552 | 1 867 | 687 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Bogstrand | Chairman | 0 companies |
| Pål Håkon Hvamb | Board of Directors | 0 companies |
| Viel Voldbakken | Board of Directors | 0 companies |