| Revenue | NOK 191,8M | +9% |
| EBITDA | NOK 7,8M | +382% |
| Net profit | NOK 6,1M | +586% |
| Total assets | NOK 114,5M | +17% |
| Equity | NOK 66,9M | +12% |
| Employees | 52 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 014 | 61 602 | 74 873 | 80 385 | 91 541 | 100 552 | 90 694 | 91 413 | 100 576 | 127 856 | 168 512 | 179 032 | 195 391 | 265 718 | 268 186 | 175 916 | 191 753 |
| Staff expenses | −0 | −7 168 | −12 670 | −15 270 | −14 544 | −15 584 | −19 234 | −19 374 | −17 609 | −18 666 | −21 082 | −21 791 | −23 916 | −25 073 | −29 068 | −28 221 | −24 086 | −27 174 |
| EBITDA | 0 | 3 919 | 4 183 | 1 223 | 2 405 | 5 343 | 6 441 | 4 972 | 3 401 | 8 935 | 15 126 | 27 219 | 27 932 | 33 508 | 60 745 | 38 202 | −2 758 | 7 778 |
| Depreciation & amort. | −0 | −606 | −1 023 | −1 179 | −1 234 | −1 307 | −1 356 | −881 | −756 | −739 | −961 | −726 | −682 | −828 | −947 | −1 234 | −1 223 | −1 289 |
| EBIT | 0 | 3 313 | 3 160 | 44 | 1 171 | 4 036 | 5 085 | 4 091 | 2 645 | 8 196 | 14 165 | 26 493 | 27 250 | 32 680 | 59 799 | 36 968 | −3 982 | 6 489 |
| Net financials | 0 | −1 289 | −2 169 | −899 | −3 091 | −1 699 | −1 546 | −1 857 | 4 276 | −2 338 | −2 093 | 631 | 149 | 1 457 | 2 398 | 12 656 | 2 510 | 1 474 |
| Profit before tax | 0 | 2 024 | 991 | −855 | −1 921 | 2 337 | 3 539 | 2 234 | 6 921 | 5 858 | 12 072 | 27 124 | 27 400 | 34 137 | 62 196 | 49 624 | −1 471 | 7 963 |
| Tax | −0 | 582 | 292 | −383 | −529 | 693 | 617 | 685 | 1 505 | 1 586 | 2 961 | 6 364 | 6 112 | 7 565 | 13 727 | 10 976 | −215 | 1 857 |
| Net profit | 0 | 1 442 | 699 | −472 | −1 391 | 1 643 | 2 923 | 1 549 | 5 416 | 4 272 | 9 111 | 20 760 | 21 287 | 26 572 | 48 469 | 38 648 | −1 256 | 6 106 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 32 789 | 36 923 | 49 616 | 48 373 | 46 220 | 46 962 | 56 854 | 85 580 | 58 321 | 64 996 | 92 541 | 89 676 | 90 108 | 132 311 | 143 455 | 97 965 | 114 517 |
| Equity | — | 4 108 | 4 808 | 4 335 | 2 944 | 13 588 | 15 322 | 16 408 | 20 124 | 20 484 | 27 828 | 31 253 | 51 373 | 64 059 | 71 036 | 60 918 | 59 662 | 66 879 |
| Long-term debt | 0 | 6 323 | 0 | 0 | 0 | 8 300 | 6 631 | 9 541 | 6 227 | 7 885 | 766 | 663 | 577 | 483 | 387 | 293 | 200 | 0 |
| Short-term debt | 0 | 22 358 | 22 252 | 28 983 | 29 580 | 24 332 | 25 010 | 30 905 | 59 229 | 29 952 | 36 402 | 60 624 | 37 725 | 25 565 | 60 888 | 82 243 | 38 104 | 47 638 |
| Total debt | 0 | 28 680 | 32 116 | 45 280 | 45 429 | 32 632 | 31 640 | 40 446 | 65 457 | 37 837 | 37 168 | 61 288 | 38 303 | 26 048 | 61 275 | 82 537 | 38 304 | 47 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norwegian Concept Holding As | Company | 100.0% | 100.0% | 2023 |
Bragda As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Mykjåland | Chief Executive Officer | 0 companies |
| Per Olav Monseth | Board of Directors | 0 companies |
| Frank Mykjåland | Board of Directors | 0 companies |
| Lars Røsæg | Chairman | 0 companies |
| Widar Nordgaard | Board of Directors | 0 companies |