| Revenue | NOK 74K | -52% |
| EBITDA | NOK -66K | -34% |
| Net profit | NOK -85K | -42% |
| Total assets | NOK 89K | +47% |
| Equity | NOK -1M | -9% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 435 | 286 | 158 | 253 | 134 | 251 | 172 | 223 | 118 | 359 | 115 | 155 | 74 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −46 | −92 | −31 | −37 | −59 | −58 | −51 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 16 | −434 | −501 | −142 | −31 | 100 | 14 | −508 | −17 | 188 | −72 | −50 | −66 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 16 | −434 | −501 | −142 | −31 | 100 | 14 | −508 | −17 | 188 | −72 | −50 | −74 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −70 | −105 | −117 | −92 | −87 | −78 | −75 | −30 | −38 | −15 | −9 | −10 | −11 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | −54 | −539 | −618 | −233 | −118 | 23 | −61 | −539 | −55 | 172 | −82 | −60 | −85 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | −54 | −539 | −618 | −233 | −118 | 23 | −61 | −539 | −55 | 172 | −82 | −60 | −85 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 1 091 | 1 779 | 1 986 | 2 143 | 2 072 | 2 071 | 2 070 | 512 | 851 | 155 | 83 | 61 | 89 |
| Equity | — | — | — | — | — | −289 | −491 | −989 | −1 222 | −1 340 | −1 318 | −1 378 | −1 917 | −1 972 | −1 800 | −882 | −942 | −1 027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 239 | 1 221 | 1 204 | 1 175 | 0 | 550 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 380 | 2 269 | 2 976 | 2 127 | 2 191 | 2 185 | 2 273 | 2 429 | 2 274 | 1 955 | 964 | 1 002 | 1 116 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 380 | 2 269 | 2 976 | 3 366 | 3 412 | 3 389 | 3 448 | 2 429 | 2 824 | 1 955 | 964 | 1 002 | 1 116 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.7% | 10.7% | 2022 | |
Mercy Wings Holding Sa | Company | 2.4% | 2.4% | 2022 |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Ager-Wick | Chairman | 0 companies |
| Tor Ager-Wick | Board of Directors | 0 companies |