| Revenue | NOK 10,8M | -9% |
| EBITDA | NOK 265K | -66% |
| Net profit | NOK 186K | -70% |
| Total assets | NOK 3,9M | -10% |
| Equity | NOK 2,5M | +6% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 300 | 10 188 | 11 517 | 11 773 | 10 771 |
| Staff expenses | −1 563 | −2 297 | −3 197 | −2 329 | −2 206 |
| EBITDA | 912 | 794 | −49 | 783 | 265 |
| Depreciation & amort. | −95 | −20 | −7 | −0 | −0 |
| EBIT | 817 | 774 | −56 | 783 | 265 |
| Net financials | −42 | −0 | −0 | 1 | −33 |
| Profit before tax | 775 | 773 | −56 | 785 | 232 |
| Tax | −0 | 126 | −0 | 161 | 47 |
| Net profit | 775 | 647 | −56 | 624 | 186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 359 | 3 989 | 3 350 | 4 340 | 3 899 |
| Equity | 1 220 | 1 867 | 1 811 | 2 335 | 2 470 |
| Long-term debt | 447 | 447 | 0 | 0 | 0 |
| Short-term debt | 1 692 | 1 674 | 1 539 | 2 005 | 1 429 |
| Total debt | 2 139 | 2 122 | 1 539 | 2 005 | 1 429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
TH Deputy Member | Deputy Member | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Corneliussen | Chief Executive Officer | 0 companies |
| Astrid Hem Hagen | Chief Executive Officer | 0 companies |
| Tom Hagen | Deputy Member | 0 companies |
| Benth Walmestad | Chairman | 0 companies |