| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -108% |
| Net profit | NOK -800K | -128% |
| Total assets | NOK 4,6M | -51% |
| Equity | NOK 487K | -62% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 1 074 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −32 | −30 | −28 | −10 | −12 | −14 | −15 | −28 | −42 | −26 | −32 | −28 | −185 | −147 | 899 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −32 | −30 | −28 | −10 | −12 | −14 | −15 | −28 | −42 | −26 | −32 | −28 | −185 | −147 | 899 | −74 |
| Net financials | 1 176 | 8 557 | 4 364 | −166 | 139 | 58 | 689 | −608 | 728 | 450 | −783 | 3 633 | −3 050 | 1 356 | −3 886 | 2 056 | −765 |
| Profit before tax | 1 166 | 8 525 | 4 334 | −195 | 129 | 46 | 675 | −622 | 700 | 408 | −808 | 3 602 | −3 078 | 1 172 | −4 033 | 2 955 | −839 |
| Tax | 1 | 77 | 75 | 32 | 23 | 26 | 22 | −0 | −0 | 178 | −0 | −0 | −0 | 209 | −0 | 104 | −39 |
| Net profit | 1 165 | 8 449 | 4 259 | −226 | 105 | 20 | 653 | −622 | 700 | 229 | −808 | 3 602 | −3 078 | 962 | −4 033 | 2 850 | −800 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 255 | 8 653 | 9 412 | 4 739 | 4 836 | 4 859 | 5 508 | 4 863 | 5 564 | 5 971 | 4 984 | 8 586 | 5 507 | 10 409 | 6 219 | 9 332 | 4 580 |
| Equity | 126 | 5 075 | 4 934 | 4 708 | 4 813 | 4 833 | 5 486 | 4 863 | 5 563 | 5 792 | 4 984 | 8 586 | 5 507 | 6 470 | 2 437 | 1 287 | 487 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 66 |
| Short-term debt | 1 128 | 3 574 | 4 478 | 32 | 23 | 26 | 22 | 0 | 1 | 178 | 0 | 0 | 0 | 3 939 | 3 783 | 7 941 | 4 027 |
| Total debt | 1 129 | 3 578 | 4 478 | 32 | 23 | 26 | 22 | 0 | 1 | 178 | 0 | 0 | 0 | 3 939 | 3 783 | 8 045 | 4 093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marina Molvik | Deputy Member | 0 companies |
| Sverre Molvik | Chairman | 0 companies |