| Revenue | NOK 5,7M | +213% |
| EBITDA | NOK 2M | +2452% |
| Net profit | NOK 1,6M | +3270% |
| Total assets | NOK 4M | +161% |
| Equity | NOK 1,8M | +54% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 046 | 2 636 | 4 640 | 7 981 | 19 153 | 21 346 | 2 241 | 1 347 | 3 662 | 11 153 | 33 388 | 0 | 1 075 | 1 041 | 6 231 | 1 834 | 5 730 |
| Staff expenses | −507 | −510 | −561 | −678 | −943 | −838 | −644 | −631 | −631 | −792 | −630 | −0 | −104 | −0 | −114 | −114 | −116 |
| EBITDA | 556 | 223 | 488 | 224 | 1 219 | 687 | 40 | −309 | 23 | 453 | −13 | 0 | 93 | 601 | 2 098 | 79 | 2 025 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −12 | −12 | −12 | −13 | −0 |
| EBIT | 556 | 223 | 488 | 224 | 1 219 | 687 | 40 | −309 | 23 | 453 | −17 | 0 | 81 | 588 | 2 085 | 67 | 2 025 |
| Net financials | 1 | −1 | −0 | −15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 13 | −37 | −4 | 57 |
| Profit before tax | 557 | 222 | 488 | 209 | 1 221 | 685 | 68 | −307 | 24 | 453 | −16 | 0 | 80 | 601 | 2 049 | 63 | 2 082 |
| Tax | 157 | 62 | 137 | 58 | 342 | 194 | 18 | −75 | 6 | 109 | −4 | −0 | −0 | −98 | 451 | 15 | 456 |
| Net profit | 400 | 160 | 351 | 150 | 879 | 491 | 50 | −232 | 18 | 344 | −13 | 0 | 80 | 699 | 1 598 | 48 | 1 626 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 140 | 1 988 | 4 256 | 2 617 | 7 421 | 7 519 | 1 797 | 1 329 | 2 363 | 8 195 | 9 462 | — | 974 | 1 543 | 4 161 | 1 531 | 4 003 |
| Equity | 517 | — | — | 825 | 1 104 | 1 195 | 1 244 | 1 012 | 1 320 | 1 664 | 1 652 | — | −6 411 | 516 | 1 114 | 1 163 | 1 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 623 | 1 312 | 3 581 | 1 793 | 6 318 | 6 325 | 553 | 318 | 1 042 | 6 531 | 7 811 | 0 | 7 385 | 1 027 | 3 046 | 369 | 2 214 |
| Total debt | 623 | 1 312 | 3 581 | 1 793 | 6 318 | 6 325 | 553 | 318 | 1 042 | 6 531 | 7 811 | 0 | 7 385 | 1 027 | 3 046 | 369 | 2 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2020 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framti Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Serge Gale | Deputy Member | 0 companies |
| Roar Petersen | Chief Executive Officer | 0 companies |
| Anders Skjærvik | Chairman | 0 companies |