| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | +2% |
| Net profit | NOK 912K | +1264% |
| Total assets | NOK 15,7M | -1% |
| Equity | NOK 12,5M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −11 | −14 | −14 | −16 | −18 | −27 | −32 | −41 | −35 | −41 | −38 | −34 | −46 | −47 | −47 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −11 | −14 | −14 | −16 | −18 | −27 | −32 | −41 | −35 | −41 | −38 | −34 | −46 | −47 | −47 | −46 |
| Net financials | 16 | 60 | 63 | 122 | 179 | 311 | 322 | 531 | 823 | −317 | 1 145 | 699 | 643 | 5 987 | 1 160 | 135 | 958 |
| Profit before tax | 8 | 49 | 49 | 108 | 163 | 292 | 294 | 499 | 783 | −352 | 1 104 | 661 | 608 | 5 941 | 1 114 | 88 | 912 |
| Tax | 2 | −1 | −1 | −1 | 0 | 6 | 4 | 5 | 18 | −140 | 6 | 13 | 121 | 16 | −21 | 21 | −0 |
| Net profit | 6 | 50 | 50 | 108 | 163 | 287 | 290 | 493 | 764 | −212 | 1 098 | 648 | 488 | 5 926 | 1 135 | 67 | 912 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 407 | 459 | 565 | 729 | 1 029 | 1 325 | 18 700 | 12 439 | 12 410 | 12 967 | 13 580 | 13 268 | 18 818 | 17 464 | 15 776 | 15 654 |
| Equity | 259 | 309 | 359 | 467 | 631 | 918 | 1 207 | 1 701 | 2 465 | 2 254 | 3 351 | 3 999 | 4 487 | 10 412 | 11 547 | 11 614 | 12 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 581 | 8 781 | 8 325 | 5 850 | 0 | 0 |
| Short-term debt | 97 | 98 | 100 | 98 | 99 | 111 | 117 | 16 999 | 9 974 | 10 157 | 9 616 | 0 | 1 | 81 | 67 | 4 163 | 3 128 |
| Total debt | 97 | 98 | 100 | 98 | 99 | 111 | 117 | 16 999 | 9 974 | 10 157 | 9 616 | 9 581 | 8 781 | 8 406 | 5 917 | 4 163 | 3 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2006 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maj-Randi Helgerud Due | Deputy Member | 0 companies |
| Eilif Due | Chief Executive Officer | 0 companies |