| Revenue | NOK 17M | +18% |
| EBITDA | NOK 9,4M | +35% |
| Net profit | NOK 7,4M | +36% |
| Total assets | NOK 16,2M | +29% |
| Equity | NOK 205K | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 423 | 2 522 | 2 761 | 3 266 | 2 856 | 2 970 | 4 354 | 11 046 | 10 412 | 10 010 | 9 245 | 9 856 | 10 536 | 11 145 | 11 810 | 13 595 | 14 447 | 17 044 |
| Staff expenses | −756 | −794 | −829 | −1 126 | −993 | −1 072 | −1 657 | −3 598 | −3 702 | −4 190 | −3 499 | −3 579 | −3 548 | −3 925 | −4 570 | −4 713 | −5 837 | −6 335 |
| EBITDA | 1 915 | 1 278 | 1 543 | 1 689 | 1 338 | 1 365 | 2 052 | 5 800 | 5 469 | 4 528 | 4 614 | 4 965 | 6 074 | 6 170 | 5 814 | 7 447 | 6 934 | 9 370 |
| Depreciation & amort. | −31 | −25 | −29 | −43 | −46 | −20 | −35 | −29 | −29 | −29 | −29 | −45 | −23 | −36 | −30 | −24 | −0 | −0 |
| EBIT | 1 884 | 1 253 | 1 514 | 1 646 | 1 293 | 1 345 | 2 017 | 5 771 | 5 440 | 4 499 | 4 585 | 4 920 | 6 051 | 6 135 | 5 783 | 7 423 | 6 934 | 9 370 |
| Net financials | 64 | 17 | 10 | 6 | 9 | 4 | 4 | 7 | 36 | 5 | 6 | 12 | 27 | 2 | −0 | 0 | 53 | 138 |
| Profit before tax | 1 941 | 1 270 | 1 524 | 1 653 | 1 302 | 1 349 | 2 022 | 5 777 | 5 476 | 4 504 | 4 590 | 4 933 | 6 078 | 6 137 | 5 783 | 7 423 | 6 987 | 9 507 |
| Tax | 564 | 361 | 428 | 468 | 376 | 389 | 564 | 1 489 | 1 347 | 1 082 | 1 059 | 1 087 | 1 341 | 1 377 | 1 267 | 1 611 | 1 541 | −0 |
| Net profit | 1 377 | 909 | 1 097 | 1 185 | 926 | 961 | 1 458 | 4 288 | 4 128 | 3 421 | 3 531 | 3 846 | 4 738 | 4 760 | 4 516 | 5 812 | 5 446 | 7 413 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 341 | 1 364 | 1 966 | 1 924 | 1 351 | 1 609 | 2 811 | 8 367 | 7 194 | 6 136 | 6 535 | 6 586 | 7 928 | 7 794 | 8 523 | 9 480 | 12 564 | 16 183 |
| Equity | 234 | 216 | 213 | 196 | 156 | 118 | 100 | 200 | 209 | 210 | 213 | 201 | 205 | 208 | 209 | 205 | 206 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 0 |
| Short-term debt | 2 107 | 1 147 | 1 752 | 1 728 | 1 195 | 1 491 | 2 711 | 8 167 | 6 950 | 5 891 | 6 322 | 6 385 | 7 723 | 7 585 | 8 315 | 9 275 | 12 297 | 15 871 |
| Total debt | 2 107 | 1 147 | 1 752 | 1 728 | 1 195 | 1 491 | 2 711 | 8 167 | 6 985 | 5 926 | 6 322 | 6 385 | 7 723 | 7 585 | 8 315 | 9 275 | 12 359 | 15 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Statsautorisert Revisor Eirik Hordvik As | Company | 24.5% | 24.5% | 2024 |
Rjf Holding As | Company | 24.5% | 24.5% | 2024 |
Nypan Invest As | Company | 24.5% | 24.5% | 2024 |
5c Invest As | Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Jostein Førland | Chief Executive Officer | 0 companies |
| Rolf Martin Christensen | Board of Directors | 0 companies |
| Øyvind Nypan | Board of Directors | 0 companies |
| Eirik Hordvik | Chairman | 0 companies |