| Revenue | NOK 27,8M | +7% |
| EBITDA | NOK 828K | -4% |
| Net profit | NOK 269K | +3% |
| Total assets | NOK 14,6M | +0% |
| Equity | NOK 8,3M | +2% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 213 | 3 371 | 2 739 | 3 699 | 4 527 | 12 202 | 22 491 | 23 822 | 25 622 | 27 938 | 26 383 | 27 389 | 26 817 | 28 214 | 29 354 | 25 939 | 27 834 |
| Staff expenses | −604 | −584 | −844 | −942 | −1 413 | −3 384 | −7 816 | −7 820 | −8 970 | −9 315 | −9 907 | −11 585 | −10 569 | −10 925 | −10 168 | −9 814 | −10 979 |
| EBITDA | −126 | 282 | 102 | 430 | 509 | 1 209 | 1 079 | 3 734 | 3 657 | 2 946 | 566 | −393 | 970 | 2 232 | 4 066 | 865 | 828 |
| Depreciation & amort. | −18 | −27 | −42 | −40 | −43 | −59 | −286 | −1 159 | −1 244 | −1 370 | −489 | −920 | −596 | −235 | −361 | −456 | −479 |
| EBIT | −144 | 255 | 59 | 389 | 466 | 1 150 | 793 | 2 575 | 2 412 | 1 576 | 77 | −1 313 | 375 | 1 997 | 3 706 | 408 | 349 |
| Net financials | −34 | −26 | −38 | −29 | −10 | −23 | −352 | −542 | −587 | −510 | −64 | −56 | 43 | 11 | −95 | −71 | −2 |
| Profit before tax | −178 | 229 | 21 | 360 | 457 | 1 127 | 441 | 2 033 | 1 826 | 1 065 | 13 | −1 369 | 417 | 2 008 | 3 610 | 338 | 347 |
| Tax | −50 | 64 | 19 | 101 | 128 | 316 | 870 | 550 | 444 | 253 | −12 | −299 | 106 | 442 | 795 | 76 | 78 |
| Net profit | −128 | 165 | 2 | 259 | 329 | 812 | −429 | 1 483 | 1 382 | 812 | 25 | −1 070 | 312 | 1 566 | 2 815 | 262 | 269 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 043 | 1 416 | 996 | 1 176 | 1 504 | 3 006 | 16 845 | 19 125 | 19 493 | 20 626 | 12 247 | 12 354 | 11 420 | 13 369 | 17 613 | 14 644 | 14 606 |
| Equity | 178 | 356 | 358 | 618 | 947 | 1 758 | 1 329 | 2 812 | 4 194 | 5 006 | 6 035 | 5 431 | 5 632 | 7 199 | 10 014 | 8 149 | 8 322 |
| Long-term debt | 123 | 192 | 82 | 37 | 3 | 165 | 12 841 | 12 580 | 12 498 | 11 998 | 3 598 | 2 807 | 2 410 | 2 245 | 3 401 | 3 169 | 2 698 |
| Short-term debt | 742 | 867 | 555 | 521 | 554 | 1 083 | 2 675 | 3 733 | 2 801 | 3 622 | 2 613 | 4 116 | 3 377 | 3 924 | 4 198 | 3 326 | 3 585 |
| Total debt | 865 | 1 060 | 638 | 558 | 557 | 1 248 | 15 516 | 16 313 | 15 299 | 15 620 | 6 211 | 6 923 | 5 788 | 6 170 | 7 599 | 6 495 | 6 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North Tech As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Garvik Møller | Chief Executive Officer | 0 companies |
| Håvard Helstrøm Clausen | Board of Directors | 0 companies |
| Eivind Nylund Øien | Chairman | 0 companies |