| Revenue | NOK 0 | — |
| EBITDA | NOK -170K | -13% |
| Net profit | NOK -1,7M | -7% |
| Total assets | NOK 377K | -80% |
| Equity | NOK -1,2M | -340% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −91 | −91 | −91 | −91 | −107 |
| EBITDA | −142 | −140 | −143 | −151 | −170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −142 | −140 | −143 | −151 | −170 |
| Net financials | 509 | −2 353 | −123 | −1 452 | −1 546 |
| Profit before tax | 367 | −2 494 | −267 | −1 603 | −1 716 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 367 | −2 494 | −267 | −1 603 | −1 716 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 848 | 3 487 | 3 362 | 1 906 | 377 |
| Equity | 4 867 | 2 374 | 2 107 | 505 | −1 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 981 | 1 113 | 1 255 | 1 402 | 1 588 |
| Total debt | 981 | 1 113 | 1 255 | 1 402 | 1 588 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Company | 19.55% | 19.55% | 2024 | |
| Company | 10% | 10% | 2024 | |
The Aurora Fund Ltd | Company | 9% | 9% | 2024 |
| Company | 6% | 6% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2023 | |
| Company | 5% | 5% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 3.8% | 3.8% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 2.2% | 2.2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Sætrevik | Chairman | 0 companies |
| Viggo Tjelta | Board of Directors | 0 companies |
| Jens A Wilhelmsen | Board of Directors | 0 companies |
| Thomas Berg | Board of Directors | 0 companies |