| Revenue | NOK 150K | +7% |
| EBITDA | NOK -1,8M | -119% |
| Net profit | NOK -2,7M | -631% |
| Total assets | NOK 5,8M | -35% |
| Equity | NOK 5,8M | -32% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 120 | 100 | 70 | 90 | 155 | 226 | 222 | 275 | 385 | 7 628 | 0 | 35 | 0 | 16 | 140 | 150 |
| Staff expenses | −0 | −0 | −69 | 5 | −0 | −0 | −14 | −14 | −51 | 5 | −2 111 | −851 | −403 | −177 | −510 | −747 | −150 |
| EBITDA | −25 | 43 | −37 | 57 | 43 | −1 | −176 | −525 | 29 | 120 | 475 | −1 442 | −1 354 | −310 | −752 | −843 | −1 842 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −0 | −26 | −0 | −0 | −0 | −0 | −3 | −2 |
| EBIT | −25 | 43 | −37 | 57 | 43 | −1 | −176 | −525 | 7 | 120 | 449 | −1 442 | −1 354 | −310 | −752 | −846 | −1 844 |
| Net financials | −1 293 | 0 | 37 | 399 | 1 000 | 300 | 4 458 | 652 | −300 | 1 958 | 9 | 932 | 1 088 | 1 723 | −1 278 | 1 512 | −1 022 |
| Profit before tax | −1 318 | 44 | 0 | 456 | 1 043 | 298 | 4 281 | 127 | −293 | 2 078 | 458 | −511 | −266 | 1 413 | −2 030 | 665 | −2 866 |
| Tax | −3 | 9 | −4 | 19 | 13 | 5 | −0 | −0 | 16 | 32 | 114 | −25 | −0 | −0 | −0 | 155 | −155 |
| Net profit | −1 315 | 35 | 4 | 437 | 1 030 | 293 | 4 281 | 127 | −309 | 2 046 | 343 | −485 | −266 | 1 413 | −2 030 | 511 | −2 711 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 252 | 150 | 532 | 1 503 | 5 477 | 7 940 | 7 045 | 6 462 | 7 833 | 12 130 | 11 437 | 10 933 | 11 969 | 8 722 | 8 953 | 5 775 |
| Equity | −388 | −354 | −350 | 86 | 1 116 | 4 313 | 7 644 | 7 121 | 6 375 | 7 446 | 12 096 | 11 280 | 10 764 | 10 677 | 7 954 | 8 465 | 5 754 |
| Long-term debt | 240 | 240 | 257 | 257 | 261 | 0 | 0 | 0 | 3 | 11 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 366 | 243 | 189 | 125 | 1 164 | 296 | −76 | 84 | 376 | 9 | 156 | 169 | 1 292 | 768 | 333 | 22 |
| Total debt | 504 | 606 | 500 | 446 | 386 | 1 164 | 296 | −76 | 86 | 387 | 34 | 156 | 169 | 1 292 | 768 | 488 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merethe Wallerheim | Chief Executive Officer | 0 companies |
| Stig Wallerheim | Chairman | 0 companies |