| Revenue | NOK 6,2M | +27% |
| EBITDA | NOK 1,6M | +24% |
| Net profit | NOK 999K | +14% |
| Total assets | NOK 2,4M | +18% |
| Equity | NOK 903K | +1039% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 680 | 2 511 | 3 088 | 4 840 | 6 157 |
| Staff expenses | −562 | −934 | −665 | −1 309 | −1 848 |
| EBITDA | −245 | 761 | 665 | 1 307 | 1 623 |
| Depreciation & amort. | −378 | −377 | −389 | −276 | −280 |
| EBIT | −623 | 384 | 276 | 1 031 | 1 343 |
| Net financials | −91 | −48 | −144 | −156 | −85 |
| Profit before tax | −714 | 337 | 132 | 875 | 1 258 |
| Tax | −0 | −0 | −0 | −0 | 259 |
| Net profit | −714 | 337 | 132 | 875 | 999 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 143 | 1 392 | 1 687 | 2 039 | 2 408 |
| Equity | −1 440 | −1 103 | −971 | −96 | 903 |
| Long-term debt | 1 592 | 2 004 | 2 361 | 1 631 | 374 |
| Short-term debt | 991 | 491 | 297 | 503 | 1 132 |
| Total debt | 2 582 | 2 495 | 2 658 | 2 135 | 1 506 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DV Chief Executive Officer | Chief Executive Officer | 2024 |
JV Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 2010 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2023 | |
| Company | 9% | 9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Vidme | Chief Executive Officer | 0 companies |
| Jørund Vidme | Chief Executive Officer | 0 companies |
| Pernilla Johnsson | Board of Directors | 0 companies |
| Ragnar Vidme | Board of Directors | 0 companies |
| Pernilla Eva Johnsson | Board of Directors | 0 companies |