| Revenue | NOK 482K | +7% |
| EBITDA | NOK -69,6M | -643% |
| Net profit | NOK -69,6M | -643% |
| Total assets | NOK 7,8M | -90% |
| Equity | NOK 6,5M | -92% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 584 | 1 474 | 2 995 | 11 465 | 15 735 | 3 118 | 305 912 | 12 651 | 93 782 | 13 510 | 6 765 | 6 972 | 363 | 390 | 419 | 449 | 482 |
| Staff expenses | −11 | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 236 165 | −20 967 | −22 101 | −102 543 | −114 533 | −92 022 | 293 450 | −18 109 | −101 871 | 10 981 | 6 628 | 6 883 | −30 314 | −106 | −104 | 12 809 | −69 575 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 236 165 | −20 967 | −22 101 | −102 543 | −114 533 | −92 022 | 293 450 | −18 109 | −101 871 | 10 981 | 6 628 | 6 883 | −30 314 | −106 | −104 | 12 809 | −69 575 |
| Net financials | 7 347 | 1 247 | 546 | 566 | 782 | 1 159 | 638 | 108 | −346 | −657 | 11 | 81 | 5 | 2 | 6 | 6 | 3 |
| Profit before tax | 243 512 | −19 720 | −21 555 | −101 977 | −113 751 | −90 863 | 294 087 | −18 001 | −102 216 | 10 325 | 6 639 | 6 965 | −30 309 | −104 | −98 | 12 814 | −69 572 |
| Tax | −0 | −0 | −0 | 296 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 243 512 | −19 720 | −21 555 | −102 272 | −113 739 | −90 863 | 294 087 | −18 001 | −102 216 | 10 325 | 6 639 | 6 965 | −30 309 | −104 | −98 | 12 814 | −69 572 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 373 757 | 368 624 | 412 089 | 334 126 | 410 947 | 255 126 | 175 313 | 163 125 | 57 509 | 55 048 | 63 057 | 70 022 | 39 719 | 46 332 | 63 240 | 76 025 | 7 811 |
| Equity | 331 903 | 368 383 | 391 788 | 332 509 | 409 850 | 253 232 | 175 051 | 157 050 | 54 834 | 54 918 | 63 057 | 70 022 | 39 712 | 46 309 | 63 210 | 76 025 | 6 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 1 617 | 1 098 | 1 894 | 262 | 75 | 2 676 | 130 | 0 | 0 | 7 | 24 | 30 | 0 | 1 358 |
| Total debt | 41 853 | 241 | 20 301 | 1 617 | 1 098 | 1 894 | 262 | 6 075 | 2 676 | 130 | 0 | 0 | 7 | 24 | 30 | 0 | 1 358 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
PT | Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Argentum Fondsinvesteringer As | Company | 49.9% | 49.9% | 2024 |
Argentum Invest Xix Llp | Company | 46.9% | 46.9% | 2024 |
Argentum Secondary As | Company | 13.8% | 13.8% | 2023 |
Sc Fund As | Company | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Fredriksen | Chairman | 0 companies |
| Nina Strømme Andersen | Board of Directors | 0 companies |
| Harald Ingve Flagtvedt | Chairman | 0 companies |
| Pål Toft | Board of Directors | 0 companies |