| Revenue | NOK 2,7M | +3% |
| EBITDA | NOK 2,1M | +2% |
| Net profit | NOK 1,3M | +5% |
| Total assets | NOK 16,5M | -4% |
| Equity | NOK 12,2M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 923 | 1 996 | 2 217 | 2 191 | 2 248 | 2 295 | 2 349 | 1 812 | 1 663 | 1 203 | 129 | 1 579 | 1 839 | 2 394 | 2 532 | 2 666 | 2 733 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 671 | 1 691 | 1 949 | 2 000 | 2 085 | 2 145 | 2 054 | 1 536 | 1 531 | −14 | −1 493 | 1 234 | 797 | 1 063 | 1 971 | 2 055 | 2 096 |
| Depreciation & amort. | −359 | −429 | −429 | −429 | −429 | −429 | −429 | −429 | −429 | −429 | −471 | −516 | −525 | −525 | −553 | −517 | −472 |
| EBIT | 1 312 | 1 263 | 1 520 | 1 571 | 1 656 | 1 716 | 1 625 | 1 107 | 1 102 | −443 | −1 964 | 718 | 271 | 538 | 1 418 | 1 538 | 1 624 |
| Net financials | −885 | −1 428 | −676 | −666 | −562 | −415 | −324 | −252 | −225 | −217 | −1 | 3 | −0 | 11 | 17 | 51 | 44 |
| Profit before tax | 427 | −165 | 844 | 905 | 1 094 | 1 301 | 1 301 | 855 | 877 | −660 | −1 965 | 721 | 271 | 549 | 1 435 | 1 589 | 1 668 |
| Tax | 120 | 137 | 224 | 253 | 267 | 351 | 260 | 165 | 160 | −197 | −432 | 159 | 60 | 121 | 316 | 351 | 367 |
| Net profit | 307 | −302 | 620 | 652 | 827 | 950 | 1 041 | 690 | 717 | −463 | −1 532 | 563 | 212 | 428 | 1 119 | 1 239 | 1 301 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 844 | 19 292 | 18 818 | 17 983 | 18 902 | 18 654 | 18 823 | 18 142 | 18 293 | 16 950 | 19 911 | 16 825 | 16 841 | 15 419 | 16 693 | 17 203 | 16 530 |
| Equity | 3 028 | 3 420 | 3 994 | 4 352 | 4 699 | 5 649 | 6 184 | 6 874 | 7 591 | 7 215 | 7 873 | 8 436 | 8 648 | 9 076 | 10 195 | 11 434 | 12 235 |
| Long-term debt | 14 310 | 15 007 | 13 847 | 12 547 | 12 407 | 11 437 | 10 587 | 9 857 | 9 302 | 9 551 | 11 891 | 8 108 | 8 113 | 6 109 | 1 193 | 1 182 | 1 173 |
| Short-term debt | 228 | 233 | 139 | 107 | 738 | 411 | 905 | 248 | 236 | 185 | 147 | 281 | 80 | 235 | 5 305 | 4 588 | 3 122 |
| Total debt | 14 816 | 15 872 | 14 824 | 13 631 | 14 203 | 13 005 | 12 640 | 11 268 | 10 702 | 9 735 | 12 038 | 8 389 | 8 194 | 6 343 | 6 498 | 5 770 | 4 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stavsmark As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bollerud | Deputy Member | 0 companies |
| Eric Sandtrø | Chairman | 0 companies |