| Revenue | NOK 609K | — |
| EBITDA | NOK 187K | +147% |
| Net profit | NOK 42K | +111% |
| Total assets | NOK 20,1M | +46% |
| Equity | NOK 5,9M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 739 | 1 723 | 1 730 | 1 788 | 1 795 | 1 875 | 1 895 | 1 922 | 1 960 | 1 999 | 2 014 | 1 026 | 0 | 609 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 1 550 | 1 589 | 1 581 | 1 648 | 1 655 | 1 698 | 1 742 | 1 764 | 1 798 | 1 828 | 1 823 | 818 | −396 | 187 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −107 | −134 |
| EBIT | 0 | 0 | 0 | 0 | 1 446 | 1 485 | 1 478 | 1 545 | 1 551 | 1 594 | 1 639 | 1 661 | 1 695 | 1 724 | 1 719 | 715 | −504 | 53 |
| Net financials | 0 | 0 | 0 | 0 | −675 | −612 | −596 | −524 | −475 | −481 | −465 | −313 | −258 | −242 | −241 | −5 | 0 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | 771 | 874 | 882 | 1 021 | 1 076 | 1 113 | 1 174 | 1 348 | 1 437 | 1 483 | 1 479 | 710 | −504 | 54 |
| Tax | −0 | −0 | −0 | −0 | 216 | 245 | 227 | 276 | 241 | 252 | 253 | 280 | 316 | 326 | 325 | 156 | −111 | 12 |
| Net profit | 0 | 0 | 0 | 0 | 555 | 629 | 655 | 745 | 835 | 861 | 920 | 1 068 | 1 120 | 1 157 | 1 154 | 554 | −393 | 42 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 14 194 | 14 060 | 13 846 | 13 826 | 13 954 | 13 580 | 13 542 | 13 406 | 13 237 | 13 218 | 13 033 | 13 750 | 13 821 | 20 121 |
| Equity | — | — | — | — | 3 321 | 3 950 | 4 482 | 4 663 | 4 874 | 5 049 | 5 211 | 5 361 | 5 469 | 5 565 | 5 649 | 5 722 | 5 783 | 5 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 790 | 10 037 | 9 014 | 8 215 | 8 132 | 7 534 | 7 223 | 6 775 | 6 319 | 6 113 | 5 795 | 7 187 | 7 821 | 13 962 |
| Short-term debt | 0 | 0 | 0 | 0 | 83 | 74 | 350 | 949 | 948 | 997 | 1 109 | 1 270 | 1 449 | 1 541 | 1 589 | 840 | 217 | 292 |
| Total debt | 0 | 0 | 0 | 0 | 10 873 | 10 111 | 9 364 | 9 164 | 9 080 | 8 532 | 8 331 | 8 045 | 7 768 | 7 654 | 7 384 | 8 028 | 8 038 | 14 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mur I Sør Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Arne Aamodt | Chief Executive Officer | 0 companies |
| Anne-Lise Carstens | Chief Executive Officer | 0 companies |
| Torkel Tjelland | Board of Directors | 0 companies |
| Per Arne Dalene Nilsen | Chairman | 0 companies |
| Christoffer Carstens Nilsen | Board of Directors | 0 companies |