| Revenue | NOK 19,4M | -14% |
| EBITDA | NOK 12M | -21% |
| Net profit | NOK -6,3M | -1050% |
| Total assets | NOK 136,4M | +7% |
| Equity | NOK 2,6M | +238% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 13 596 | 0 | 0 | 0 | 13 718 | 16 112 | 17 408 | 17 388 | 12 998 | 18 099 | 18 571 | 18 733 | 21 526 | 22 660 | 19 437 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 11 703 | 0 | 0 | 0 | 7 904 | 10 865 | 12 220 | 12 459 | 9 391 | 10 057 | 7 786 | 10 864 | 292 | 15 281 | 12 036 |
| Depreciation & amort. | −0 | −0 | −0 | 2 215 | −0 | −0 | −0 | −2 548 | −4 304 | −5 076 | −5 087 | −3 814 | −4 883 | −5 075 | −5 756 | −9 623 | −10 980 | −10 612 |
| EBIT | 0 | 0 | 0 | 13 919 | 0 | 0 | 0 | 5 356 | 6 561 | 7 145 | 7 372 | 5 577 | 5 174 | 2 711 | 5 108 | −9 331 | 4 301 | 1 423 |
| Net financials | 0 | 0 | 0 | −5 652 | 0 | 0 | 0 | −1 887 | −1 893 | −1 825 | −1 561 | −3 291 | −2 412 | −2 419 | −3 409 | −3 666 | −5 000 | −6 624 |
| Profit before tax | 0 | 0 | 0 | 8 267 | 0 | 0 | 0 | 3 469 | 4 668 | 5 320 | 5 811 | 2 286 | 2 762 | 292 | 1 699 | −12 998 | −699 | −5 201 |
| Tax | −0 | −0 | −0 | 2 316 | −0 | −0 | −0 | 941 | 500 | 935 | 1 046 | 540 | 369 | 15 | 415 | −2 859 | −154 | 1 073 |
| Net profit | 0 | 0 | 0 | 5 951 | 0 | 0 | 0 | 2 528 | 4 168 | 4 385 | 4 764 | 1 746 | 2 393 | 276 | 1 284 | −10 138 | −546 | −6 274 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 113 709 | — | — | — | 117 533 | 127 590 | 125 415 | 121 287 | 133 104 | 135 078 | 126 777 | 162 474 | 143 840 | 127 591 | 136 370 |
| Equity | — | — | — | 14 825 | — | — | — | 20 013 | 20 222 | 19 293 | 24 057 | 21 904 | 20 468 | 18 722 | 14 221 | 4 083 | −1 850 | 2 551 |
| Long-term debt | 0 | 0 | 0 | 97 526 | 0 | 0 | 0 | 68 577 | 75 735 | 77 844 | 88 414 | 97 260 | 96 517 | 95 946 | 94 680 | 91 820 | 90 147 | 90 000 |
| Short-term debt | 0 | 0 | 0 | 1 359 | 0 | 0 | 0 | 28 943 | 31 633 | 28 278 | 8 815 | 13 940 | 18 092 | 12 109 | 53 573 | 47 937 | 39 294 | 43 819 |
| Total debt | 0 | 0 | 0 | 98 885 | 0 | 0 | 0 | 97 520 | 107 369 | 106 122 | 97 230 | 111 200 | 114 610 | 108 055 | 148 253 | 139 757 | 129 441 | 133 819 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
DX | Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aberdeen Property Norinvest Alpha As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| William Andre Vallestad | Chairman | 0 companies |
| Ding Xu | Board of Directors | 0 companies |