| Revenue | NOK 17,4M | -2% |
| EBITDA | NOK 2,6M | +13% |
| Net profit | NOK 239K | +2024% |
| Total assets | NOK 71,3M | -1% |
| Equity | NOK 47M | +1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 505 | 17 982 | 15 393 | 17 730 | 17 447 |
| Staff expenses | −2 105 | −2 341 | −2 316 | −2 542 | −2 490 |
| EBITDA | 4 615 | 4 906 | 2 149 | 2 290 | 2 598 |
| Depreciation & amort. | −2 877 | −2 112 | −2 014 | −1 922 | −1 982 |
| EBIT | 1 738 | 2 795 | 134 | 367 | 615 |
| Net financials | 4 768 | 3 050 | −589 | −275 | −201 |
| Profit before tax | 6 506 | 5 845 | −454 | 92 | 414 |
| Tax | 632 | 757 | 61 | 81 | 175 |
| Net profit | 5 874 | 5 088 | −515 | 11 | 239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 894 | 64 351 | 73 662 | 71 900 | 71 280 |
| Equity | 42 192 | 47 280 | 46 737 | 46 748 | 46 987 |
| Long-term debt | 13 416 | 14 767 | 24 421 | 22 794 | 21 168 |
| Short-term debt | 2 287 | 2 304 | 2 504 | 2 358 | 3 125 |
| Total debt | 15 702 | 17 071 | 26 925 | 25 152 | 24 293 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MG Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.03% | 8.03% | 2024 | |
| Individual | 4.44% | 4.44% | 2024 | |
| Individual | 2.96% | 2.96% | 2024 | |
| Individual | 2.54% | 2.54% | 2024 | |
| Individual | 2.54% | 2.54% | 2024 | |
| Individual | 2.54% | 2.54% | 2024 | |
| Individual | 2.54% | 2.54% | 2024 | |
| Individual | 2.33% | 2.33% | 2023 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2023 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.11% | 2.11% | 2024 | |
| Individual | 2.11% | 2.11% | 2024 | |
| Individual | 1.69% | 1.69% | 2024 | |
| Individual | 1.69% | 1.69% | 2022 | |
| Individual | 1.69% | 1.69% | 2024 | |
| Individual | 1.48% | 1.48% | 2024 | |
| Individual | 1.48% | 1.48% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 | |
| Individual | 1.27% | 1.27% | 2023 | |
| Individual | 1.27% | 1.27% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2023 | |
| Company | 1.06% | 1.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maia Guldal | Deputy Member | 0 companies |
| Øystein Bjørløw | Board of Directors | 0 companies |
| Jeanette Østby | Deputy Chairman | 0 companies |
| Lene Høydahl | Board of Directors | 0 companies |