| Revenue | NOK 32,5M | +28% |
| EBITDA | NOK 6,4M | -5% |
| Net profit | NOK 4,6M | -5% |
| Total assets | NOK 11M | -15% |
| Equity | NOK 4,2M | +2% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 482 | 5 630 | 10 837 | 12 650 | 11 027 | 8 245 | 6 683 | 10 443 | 11 535 | 11 663 | 9 885 | 13 561 | 16 212 | 20 933 | 25 327 | 32 514 |
| Staff expenses | −0 | −0 | −930 | −530 | −1 158 | −766 | −1 276 | −1 369 | −1 359 | −1 631 | −1 557 | −1 771 | −1 916 | −2 456 | −2 737 | −2 686 | −2 513 | −4 137 |
| EBITDA | 0 | −5 | −28 | 563 | 1 825 | 1 720 | 915 | 651 | 640 | 2 248 | 2 587 | 2 929 | 1 019 | 2 930 | 2 873 | 5 588 | 6 765 | 6 417 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −60 | −218 | −199 | −208 | −313 | −361 | −316 | −306 | −319 | −189 | −274 | −571 | −557 | −602 |
| EBIT | 0 | −5 | −28 | 553 | 1 765 | 1 502 | 716 | 443 | 327 | 1 887 | 2 272 | 2 624 | 701 | 2 741 | 2 599 | 5 017 | 6 208 | 5 815 |
| Net financials | 0 | −0 | 4 | 8 | 31 | 45 | 38 | 24 | −2 | −2 | 2 | −1 | 31 | 35 | 29 | 30 | −8 | 73 |
| Profit before tax | 0 | −5 | −24 | 561 | 1 796 | 1 547 | 754 | 467 | 326 | 1 885 | 2 274 | 2 622 | 731 | 2 776 | 2 627 | 5 047 | 6 200 | 5 888 |
| Tax | −0 | −1 | −7 | 157 | 510 | 439 | 213 | 126 | 90 | 474 | 545 | 603 | 161 | 611 | 578 | 1 110 | 1 365 | 1 297 |
| Net profit | 0 | −4 | −17 | 403 | 1 286 | 1 109 | 542 | 341 | 236 | 1 411 | 1 729 | 2 020 | 571 | 2 166 | 2 049 | 3 937 | 4 834 | 4 591 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 109 | 732 | 1 464 | 5 123 | 4 893 | 3 094 | 2 877 | 3 024 | 5 172 | 5 364 | 6 295 | 4 388 | 6 727 | 8 519 | 9 882 | 12 985 | 11 046 |
| Equity | — | 109 | 92 | 495 | 1 132 | 1 640 | 1 682 | 1 773 | 1 859 | 1 570 | 2 298 | 2 718 | 2 388 | 2 654 | 2 803 | 3 240 | 4 074 | 4 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 19 | 34 | 8 | 50 | 91 | 131 | 188 | 97 |
| Short-term debt | 0 | 0 | 640 | 968 | 3 952 | 3 209 | 1 413 | 1 104 | 1 165 | 3 602 | 3 047 | 3 543 | 1 992 | 4 024 | 5 624 | 6 511 | 8 723 | 6 783 |
| Total debt | 0 | 0 | 640 | 969 | 3 991 | 3 252 | 1 413 | 1 104 | 1 165 | 3 602 | 3 066 | 3 577 | 2 000 | 4 073 | 5 716 | 6 642 | 8 911 | 6 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Komet Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Nessemo | Chief Executive Officer | 0 companies |
| Rune Kvernmo | Chairman | 0 companies |