| Revenue | NOK 45,3M | -14% |
| EBITDA | NOK 5,4M | -37% |
| Net profit | NOK 1,3M | -69% |
| Total assets | NOK 22,7M | -7% |
| Equity | NOK 8,6M | +4% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 365 | 37 420 | 50 769 | 52 883 | 45 272 |
| Staff expenses | −12 530 | −13 578 | −16 077 | −17 954 | −19 303 |
| EBITDA | 5 318 | 4 634 | 7 992 | 8 548 | 5 379 |
| Depreciation & amort. | −803 | −1 322 | −1 641 | −2 680 | −3 221 |
| EBIT | 4 515 | 3 312 | 6 350 | 5 868 | 2 158 |
| Net financials | −29 | −69 | −94 | −209 | −416 |
| Profit before tax | 4 486 | 3 243 | 6 256 | 5 659 | 1 742 |
| Tax | 1 003 | 723 | 1 415 | 1 304 | 398 |
| Net profit | 3 483 | 2 520 | 4 842 | 4 355 | 1 344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 119 | 14 339 | 20 948 | 24 320 | 22 673 |
| Equity | 3 506 | 6 027 | 7 368 | 8 223 | 8 567 |
| Long-term debt | 686 | 835 | 3 582 | 5 959 | 8 359 |
| Short-term debt | 8 927 | 7 477 | 9 998 | 10 138 | 5 747 |
| Total debt | 9 613 | 8 312 | 13 580 | 16 097 | 14 106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Løvli Sørlie | Deputy Member | 0 companies |
| Jørn Atle Sørlie | Chairman | 0 companies |