| Revenue | NOK 1M | -20% |
| EBITDA | NOK 152K | +5% |
| Net profit | NOK 2K | -93% |
| Total assets | NOK 2,3M | -3% |
| Equity | NOK 245K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 70 | 171 | 184 | 201 | 208 | 208 | 198 | 197 | 240 | 256 | 228 | 238 | 676 | 404 | 1 249 | 1 001 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 | 43 | 127 | 149 | 105 | 67 | 155 | 19 | 104 | 185 | 156 | 119 | 130 | 62 | −79 | 145 | 152 |
| Depreciation & amort. | −3 | −41 | −61 | −56 | −61 | −61 | −68 | −0 | −0 | −50 | −42 | −57 | −55 | −0 | −62 | −70 | −73 |
| EBIT | 8 | 2 | 66 | 93 | 44 | 6 | 87 | 19 | 104 | 135 | 114 | 61 | 75 | 62 | −141 | 75 | 78 |
| Net financials | 9 | −78 | −67 | −70 | −59 | −56 | −54 | −39 | −31 | −30 | −30 | −37 | −43 | −22 | −37 | −73 | −33 |
| Profit before tax | 17 | −76 | −1 | 23 | −16 | −50 | 33 | −19 | 73 | 105 | 84 | 24 | 32 | 40 | −178 | 2 | 45 |
| Tax | 5 | −21 | −0 | 6 | 17 | 5 | 9 | −23 | 9 | 17 | 16 | 7 | 7 | 23 | −39 | −33 | 42 |
| Net profit | 12 | −55 | −1 | 17 | −33 | −55 | 24 | 4 | 64 | 88 | 68 | 17 | 25 | 17 | −139 | 35 | 2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 1 635 | 1 615 | 1 626 | 1 528 | 1 403 | 1 415 | 1 335 | 1 188 | 1 270 | 1 305 | 1 440 | 1 417 | 1 668 | 2 142 | 2 342 | 2 273 |
| Equity | 131 | 76 | 76 | 92 | 59 | 4 | 58 | 80 | 143 | 232 | 300 | 306 | 331 | 347 | 208 | 243 | 245 |
| Long-term debt | 271 | 1 539 | 1 501 | 1 461 | 1 420 | 1 371 | 1 323 | 1 087 | 1 023 | 972 | 921 | 991 | 1 077 | 1 038 | 1 904 | 1 853 | 2 025 |
| Short-term debt | 5 | 19 | 39 | 73 | 49 | 28 | 34 | 168 | 21 | 67 | 84 | 144 | 9 | 283 | 30 | 246 | 3 |
| Total debt | 276 | 1 558 | 1 540 | 1 534 | 1 469 | 1 399 | 1 357 | 1 255 | 1 044 | 1 039 | 1 005 | 1 135 | 1 086 | 1 321 | 1 934 | 2 099 | 2 028 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stjernekjøtt As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Sverre Ekås | Chairman | 0 companies |
| Per Sverre Ekås | Board of Directors | 0 companies |
| Kari Astrid Ekås | Board of Directors | 0 companies |