| Revenue | NOK 20K | -99% |
| EBITDA | NOK -44K | +87% |
| Net profit | NOK -105K | +74% |
| Total assets | NOK 550K | -14% |
| Equity | NOK 354K | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 323 | 1 191 | 1 416 | 1 646 | 1 744 | 1 625 | 2 064 | 1 838 | 1 846 | 1 792 | 1 743 | 2 059 | 2 152 | 1 500 | 20 |
| Staff expenses | −734 | −560 | −413 | −618 | −857 | −953 | −882 | −1 034 | −971 | −835 | −1 157 | −832 | −970 | −458 | −0 |
| EBITDA | −80 | 123 | 404 | 448 | 342 | 38 | 547 | 214 | 270 | 357 | −133 | 668 | 523 | −339 | −44 |
| Depreciation & amort. | −25 | −221 | −195 | −194 | −193 | −190 | −190 | −190 | −190 | −190 | −151 | −45 | −62 | −61 | −61 |
| EBIT | −105 | −97 | 209 | 254 | 149 | −153 | 357 | 24 | 79 | 167 | −284 | 623 | 461 | −400 | −105 |
| Net financials | −76 | −124 | −121 | 56 | −111 | −86 | −65 | −4 | −42 | −35 | −26 | −25 | −15 | −6 | −0 |
| Profit before tax | −181 | −221 | 88 | 310 | 38 | −239 | 292 | 20 | 37 | 132 | −311 | 598 | 446 | −406 | −105 |
| Tax | −0 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 45 | −0 | 76 | 88 | −3 | −0 |
| Net profit | −181 | −206 | 88 | 310 | 38 | −239 | 292 | 20 | 37 | 87 | −311 | 522 | 357 | −403 | −105 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 221 | 2 003 | 1 760 | 1 864 | 1 738 | 1 356 | 1 433 | 1 268 | 1 309 | 1 056 | 912 | 1 163 | 1 414 | 641 | 550 |
| Equity | −135 | −341 | −253 | 57 | 96 | −143 | 148 | 168 | 206 | 293 | −18 | 504 | 862 | 459 | 354 |
| Long-term debt | 2 000 | 1 970 | 1 818 | 1 636 | 1 455 | 1 273 | 1 091 | 909 | 727 | 545 | 657 | 450 | 245 | 35 | 0 |
| Short-term debt | 357 | 374 | 195 | 170 | 188 | 227 | 193 | 190 | 376 | 218 | 273 | 209 | 307 | 148 | 196 |
| Total debt | 2 357 | 2 344 | 2 013 | 1 806 | 1 642 | 1 500 | 1 284 | 1 099 | 1 103 | 764 | 930 | 658 | 552 | 182 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Brita Kathrine Korneliussen Johansen | Deputy Member | 0 companies |
| Jøran Johansen | Chairman | 0 companies |
| Vegar Johansen | Board of Directors | 0 companies |