| Revenue | NOK 8,6M | +54% |
| EBITDA | NOK 111K | -23% |
| Net profit | NOK 95K | -2% |
| Total assets | NOK 2,8M | +75% |
| Equity | NOK 404K | +31% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 574 | 6 543 | 5 431 | 5 318 | 4 136 | 3 184 | 1 737 | 1 363 | 336 | 1 125 | 1 561 | 2 524 | 2 741 | 1 188 | 3 211 | 5 584 | 8 575 |
| Staff expenses | −0 | −4 021 | −3 631 | −3 311 | −3 025 | −2 045 | −1 069 | −951 | −642 | −134 | −856 | −1 216 | −2 170 | −2 255 | −901 | −2 931 | −5 137 | −8 018 |
| EBITDA | 0 | 779 | −326 | −136 | −68 | −103 | 122 | −586 | −159 | −7 | 115 | 20 | 57 | 188 | 74 | −36 | 144 | 111 |
| Depreciation & amort. | −0 | −97 | −98 | −98 | −52 | −45 | −11 | −11 | −32 | −0 | −6 | −8 | −3 | −3 | −3 | −1 | −9 | −48 |
| EBIT | 0 | 682 | −423 | −234 | −120 | −148 | 111 | −597 | −191 | −7 | 109 | 13 | 54 | 185 | 71 | −37 | 135 | 63 |
| Net financials | 0 | 21 | 54 | 26 | 2 | 0 | 71 | 1 | −39 | −0 | 1 | 1 | −47 | −75 | −2 | 6 | −17 | −9 |
| Profit before tax | 0 | 703 | −369 | −208 | −118 | −148 | 182 | −597 | −230 | −7 | 110 | 14 | 7 | 110 | 69 | −31 | 118 | 53 |
| Tax | −0 | 221 | −100 | −5 | −0 | −0 | −0 | 70 | −0 | −0 | −0 | −0 | −0 | 38 | 15 | −0 | 21 | −42 |
| Net profit | 0 | 482 | −270 | −203 | −118 | −148 | 182 | −667 | −230 | −7 | 110 | 14 | 7 | 72 | 54 | −31 | 97 | 95 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 602 | 2 674 | 2 877 | 1 883 | 1 838 | 1 629 | 902 | 117 | 60 | 245 | 181 | 220 | 284 | 197 | 742 | 1 584 | 2 766 |
| Equity | — | 1 594 | 1 290 | 1 079 | 1 003 | 751 | 915 | 248 | 18 | 93 | 103 | 147 | 124 | 190 | 243 | 213 | 309 | 404 |
| Long-term debt | 0 | 81 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 |
| Short-term debt | 0 | 1 927 | 1 379 | 1 798 | 880 | 1 087 | 714 | 654 | 99 | −33 | 141 | 34 | 96 | 95 | −46 | 529 | 1 266 | 2 354 |
| Total debt | 0 | 2 008 | 1 384 | 1 798 | 880 | 1 087 | 714 | 654 | 99 | −33 | 141 | 34 | 96 | 95 | −46 | 529 | 1 274 | 2 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2006 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janette Henriette Roelofs | Deputy Member | 0 companies |
| Gerrit Rietman | Chief Executive Officer | 0 companies |