| Revenue | NOK 11,1M | +2% |
| EBITDA | NOK 1,7M | -20% |
| Net profit | NOK 1,4M | -20% |
| Total assets | NOK 6,1M | -37% |
| Equity | NOK 1,6M | +611% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 525 | 5 754 | 6 287 | 5 697 | 6 540 | 6 812 | 8 249 | 8 330 | 8 394 | 9 826 | 10 216 | 10 020 | 9 854 | 10 736 | 10 319 | 10 810 | 11 055 |
| Staff expenses | −2 287 | −2 933 | −3 652 | −3 676 | −4 019 | −3 943 | −5 480 | −5 387 | −6 440 | −6 661 | −6 930 | −6 289 | −6 784 | −6 965 | −6 533 | −6 463 | −6 951 |
| EBITDA | 296 | 568 | 450 | 299 | 571 | 1 131 | 553 | 884 | −97 | 1 523 | 904 | 1 891 | 1 165 | 1 133 | 1 572 | 2 105 | 1 693 |
| Depreciation & amort. | −5 | −125 | −142 | −144 | −50 | −36 | −30 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 291 | 444 | 309 | 155 | 521 | 1 094 | 523 | 863 | −97 | 1 523 | 904 | 1 891 | 1 165 | 1 133 | 1 572 | 2 105 | 1 693 |
| Net financials | −326 | −18 | 0 | 3 | 7 | 18 | 28 | 14 | 8 | 15 | 28 | 44 | 459 | 26 | 34 | 95 | 101 |
| Profit before tax | −35 | 425 | 309 | 158 | 527 | 1 113 | 551 | 877 | −89 | 1 538 | 933 | 1 935 | 1 624 | 1 159 | 1 606 | 2 200 | 1 794 |
| Tax | 75 | 112 | 100 | 51 | 150 | 312 | 152 | 240 | −17 | 376 | 222 | 449 | 283 | 262 | 372 | 490 | 420 |
| Net profit | −110 | 313 | 209 | 108 | 378 | 801 | 399 | 638 | −72 | 1 162 | 710 | 1 486 | 1 341 | 897 | 1 233 | 1 710 | 1 374 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 281 | 1 570 | 1 772 | 1 674 | 2 418 | 3 535 | 3 399 | 3 703 | 3 732 | 5 083 | 5 496 | 6 248 | 6 347 | 7 255 | 8 352 | 9 688 | 6 062 |
| Equity | 67 | 580 | 638 | 746 | 1 124 | 1 624 | 1 573 | 1 911 | 1 838 | 3 001 | 2 961 | 4 447 | 4 288 | 5 185 | 5 418 | 225 | 1 599 |
| Long-term debt | 18 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 196 | 988 | 1 134 | 927 | 1 294 | 1 911 | 1 826 | 1 792 | 1 893 | 2 083 | 2 535 | 1 801 | 2 059 | 2 070 | 2 934 | 9 463 | 4 463 |
| Total debt | 1 214 | 991 | 1 134 | 927 | 1 294 | 1 911 | 1 826 | 1 792 | 1 893 | 2 083 | 2 535 | 1 801 | 2 059 | 2 070 | 2 934 | 9 463 | 4 463 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Umo As | Company | 50.0% | 50.0% | 2024 |
Langseth Gruppen As | Company | 25.0% | 25.0% | 2024 |
FINANSTORGET AS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Karikoski | Chairman | 0 companies |
| Ulf Kenneth Ower | Chairman | 0 companies |
| Fredrik Wilhelmsen Langseth | Board of Directors | 0 companies |
| Nikolai Hegre Grenness | Board of Directors | 0 companies |
| Eila Karikoski | Board of Directors | 0 companies |