| Revenue | NOK 160K | -99% |
| EBITDA | NOK -198K | +88% |
| Net profit | NOK -523K | +81% |
| Total assets | NOK 2,8M | -78% |
| Equity | NOK -133K | +76% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 586 | 342 | 169 | 61 967 | 11 762 | 656 | 14 720 | 160 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −161 | −167 | −167 | −167 | −170 | −170 | −63 | −9 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 107 | −273 | −854 | 9 958 | 1 164 | −1 448 | −1 636 | −198 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −40 | −40 | −7 | −0 | −200 | −500 | −150 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 073 | −313 | −894 | 9 951 | 1 164 | −1 648 | −2 136 | −348 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 225 | −110 | −108 | −137 | −77 | 11 | −527 | −174 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 848 | −423 | −1 002 | 9 815 | 1 087 | −1 637 | −2 662 | −523 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 229 | −102 | −234 | 2 371 | 256 | −0 | 88 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 619 | −322 | −768 | 7 444 | 831 | −1 637 | −2 751 | −523 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 17 736 | 26 663 | 52 981 | 14 561 | 16 514 | 22 471 | 12 337 | 2 765 |
| Equity | — | — | — | — | — | — | — | 2 151 | 1 830 | 1 062 | 3 006 | 3 837 | 2 200 | −550 | −133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 641 | 16 080 | 17 420 | 2 325 | 11 817 | 17 681 | 9 719 | 2 571 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 944 | 8 753 | 34 499 | 9 230 | 860 | 2 590 | 3 168 | 327 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 585 | 24 833 | 51 919 | 11 555 | 12 677 | 20 271 | 12 887 | 2 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Ramstad | Deputy Member | 0 companies |
| Torfinn Skogen | Chairman | 0 companies |