| Revenue | NOK 34,2M | -17% |
| EBITDA | NOK 13,3M | -38% |
| Net profit | NOK 5,1M | -51% |
| Total assets | NOK 38,1M | -5% |
| Equity | NOK 117K | -82% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 176 | 541 | 544 | 553 | 585 | 3 702 | 168 | 0 | 27 415 | 50 072 | 120 137 | 35 057 | 40 995 | 34 206 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −20 | 140 | 181 | 365 | 167 | 437 | 3 559 | 80 | −39 | 4 944 | 9 209 | 92 650 | 18 321 | 21 550 | 13 309 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 950 | −18 029 | −14 334 | −7 916 | −7 999 | −7 827 |
| EBIT | −22 | −20 | 140 | 181 | 365 | 167 | 437 | 3 559 | 80 | −39 | −3 006 | −8 820 | 78 316 | 10 404 | 13 552 | 5 482 |
| Net financials | 0 | 0 | −228 | −450 | −450 | −443 | −402 | −466 | −3 | 101 | −4 599 | −11 785 | −3 680 | −332 | −132 | 1 030 |
| Profit before tax | −22 | −20 | −88 | −269 | −85 | −275 | 35 | 3 093 | 77 | 62 | −7 605 | −20 605 | 74 636 | 10 072 | 13 420 | 6 512 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 565 | −2 | 14 | −0 | −0 | 10 214 | 2 215 | 2 952 | 1 433 |
| Net profit | −22 | −20 | −88 | −269 | −85 | −275 | 35 | 2 528 | 80 | 48 | −7 605 | −20 605 | 64 422 | 7 857 | 10 468 | 5 079 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 44 | 8 898 | 8 773 | 8 802 | 8 950 | 8 913 | 12 126 | 2 532 | 2 242 | 130 088 | 117 852 | 70 600 | 48 699 | 40 114 | 38 114 |
| Equity | 64 | 44 | −44 | −313 | −398 | −673 | −638 | 1 890 | 1 703 | 111 | −7 494 | −28 099 | 4 998 | 1 668 | 646 | 117 |
| Long-term debt | 0 | 0 | 0 | 8 870 | 9 190 | 9 623 | 9 491 | 10 163 | 476 | 0 | 133 163 | 138 741 | 21 095 | 9 551 | 9 440 | 12 089 |
| Short-term debt | 0 | 0 | 0 | 215 | 9 | 0 | 60 | 73 | 353 | 2 131 | 4 418 | 7 210 | 44 506 | 37 480 | 30 028 | 25 908 |
| Total debt | 0 | 0 | 8 942 | 9 085 | 9 199 | 9 623 | 9 551 | 10 236 | 829 | 2 131 | 137 581 | 145 951 | 65 602 | 47 031 | 39 468 | 37 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nistadgruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Nistad | Chief Executive Officer | 0 companies |
| Roald Myklebusthaug | Board of Directors | 0 companies |
| Børge Knustad | Chairman | 0 companies |
| Jan Vablum | Board of Directors | 0 companies |