| Revenue | NOK 536K | -20% |
| EBITDA | NOK 486K | -21% |
| Net profit | NOK 381K | -41% |
| Total assets | NOK 4,9M | +9% |
| Equity | NOK 4,9M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 036 | 7 515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669 | 536 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −1 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 694 | 6 931 | −53 | −19 | −2 | −18 | −18 | −18 | −20 | −21 | −31 | −111 | −37 | −31 | −32 | 618 | 486 |
| Depreciation & amort. | −78 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 616 | 6 931 | −53 | −19 | −2 | −18 | −18 | −18 | −20 | −21 | −31 | −111 | −37 | −31 | −32 | 618 | 486 |
| Net financials | −299 | −2 | 348 | 53 | 43 | 2 | 39 | 22 | 169 | 118 | 538 | 1 683 | 375 | −366 | 334 | 24 | −100 |
| Profit before tax | 317 | 6 929 | 295 | 34 | 41 | −15 | 21 | 4 | 149 | 96 | 508 | 1 571 | 338 | −397 | 302 | 641 | 386 |
| Tax | 89 | 1 891 | 7 | 9 | 12 | 8 | −5 | −1 | −1 | 2 | −0 | −36 | −7 | 0 | −0 | −4 | 5 |
| Net profit | 228 | 5 038 | 288 | 25 | 29 | −23 | 26 | 5 | 150 | 94 | 508 | 1 607 | 345 | −398 | 302 | 645 | 381 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 994 | 7 732 | 2 604 | 1 557 | 1 511 | 1 439 | 1 396 | 1 363 | 1 489 | 1 568 | 2 060 | 3 645 | 3 983 | 3 593 | 3 887 | 4 520 | 4 907 |
| Equity | 527 | 5 565 | 1 112 | 1 137 | 1 166 | 1 219 | 1 244 | 1 250 | 1 400 | 1 494 | 2 002 | 3 609 | 3 954 | 3 556 | 3 859 | 4 503 | 4 884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 155 | 115 | 88 | 68 | 52 | 41 | 33 | 26 | 21 | 17 | 13 | 12 |
| Short-term debt | 452 | 690 | 1 101 | 107 | 94 | 65 | 37 | 25 | 22 | 23 | 17 | 3 | 3 | 16 | 11 | 3 | 11 |
| Total debt | 4 468 | 2 168 | 1 493 | 421 | 345 | 220 | 152 | 113 | 89 | 74 | 58 | 36 | 30 | 37 | 28 | 17 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Stensland | Deputy Member | 0 companies |
| Karsten Leikvoll Gundersen | Chairman | 0 companies |