| Revenue | NOK 238K | +32% |
| EBITDA | NOK -11K | +98% |
| Net profit | NOK 284K | +1172% |
| Total assets | NOK 70,4M | -4% |
| Equity | NOK 33,9M | +39% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 35 800 | 243 | 373 | 1 051 | 245 | 3 445 | 15 197 | 291 | 0 | 5 159 | 115 | 179 | 238 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −7 | −0 | −0 | −0 | −0 |
| EBITDA | −101 | −29 | 35 121 | −245 | 33 | 760 | −89 | 3 215 | 14 975 | 62 | −287 | 4 901 | −298 | −632 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −101 | −29 | 35 121 | −245 | 33 | 760 | −89 | 3 215 | 14 975 | 62 | −287 | 4 901 | −298 | −632 | −11 |
| Net financials | 101 | 88 | 455 | 1 000 | 1 195 | 798 | 594 | 148 | 40 | 1 792 | 202 | 174 | 83 | 643 | 358 |
| Profit before tax | 0 | 59 | 35 576 | 755 | 1 228 | 1 558 | 505 | 3 363 | 15 015 | 1 854 | −85 | 5 076 | −216 | 12 | 347 |
| Tax | −0 | 8 | −0 | 149 | 301 | 221 | 141 | 34 | −0 | 314 | −0 | 481 | −0 | 38 | 63 |
| Net profit | 0 | 52 | 35 576 | 606 | 927 | 1 337 | 364 | 3 328 | 15 015 | 1 540 | −85 | 4 595 | −216 | −27 | 284 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 317 | 9 216 | 44 856 | 45 601 | 46 685 | 47 886 | 46 540 | 55 073 | 65 557 | 56 920 | 45 200 | 50 212 | 85 623 | 73 225 | 70 383 |
| Equity | 5 345 | 9 206 | 44 782 | 45 388 | 46 315 | 46 909 | 44 388 | 47 716 | 58 231 | 50 271 | 45 186 | 49 676 | 49 460 | 24 433 | 33 918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 300 | 7 300 | 6 286 | 0 | 0 | 36 065 | 35 980 | 35 896 |
| Short-term debt | 1 971 | 10 | 74 | 213 | 370 | 978 | 2 152 | 57 | 26 | 364 | 14 | 536 | 98 | 12 812 | 569 |
| Total debt | 1 971 | 10 | 74 | 213 | 370 | 978 | 2 152 | 7 357 | 7 326 | 6 650 | 14 | 536 | 36 163 | 48 792 | 36 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flokken As | Company | 75.0% | 75.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heddy Anne Torp Lund | Deputy Member | 0 companies |
| Erik Lund | Chairman | 0 companies |